SEC Filing | Ellington Credit

View:

Download DOC

Download PDF

Download XLS

Download XBRL

earn-20220930

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-35896

Ellington Residential Mortgage REIT

(Exact Name of Registrant as Specified in Its Charter)


Maryland						46-0687599
(State or Other Jurisdiction of Incorporation or Organization)						(I.R.S. Employer Identification No.)

53 Forest Avenue

Old Greenwich, Connecticut 06870

(Address of Principal Executive Offices) (Zip Code)

(203) 698-1200

(Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Shares of Beneficial Interest, $0.01 par value per share

EARN

The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer" "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

☐

Accelerated Filer

☐

Non-Accelerated Filer

☒

Smaller Reporting Company

☒

Emerging Growth Company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Number of the Registrant's common shares outstanding as of November 4, 2022: 13,245,298

ELLINGTON RESIDENTIAL MORTGAGE REIT


PART I. Financial Information
Item 1. Consolidated Financial Statements (unaudited)			3
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations			35
Item 3. Quantitative and Qualitative Disclosures about Market Risk			55
Item 4. Controls and Procedures			57
PART II. Other Information
Item 1. Legal Proceedings			58
Item 1A. Risk Factors			58
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			58
Item 6. Exhibits			59

PART I—FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements (unaudited)

ELLINGTON RESIDENTIAL MORTGAGE REIT

CONSOLIDATED BALANCE SHEET

(UNAUDITED)


	September 30, 2022		December 31, 2021
(In thousands except for share amounts)
ASSETS
Cash and cash equivalents	$	25,408	$	69,028
Mortgage-backed securities, at fair value(1)	934,668		1,311,361
Other investments, at fair value	8,498		309
Due from brokers	48,595		88,662
Financial derivatives–assets, at fair value	71,853		6,638
Reverse repurchase agreements	21,774		117,505
Receivable for securities sold	73,945		—
Interest receivable	3,855		4,504
Other assets	638		459
Total Assets	$	1,189,234	$	1,598,466
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Repurchase agreements	$	938,046	$	1,064,835
Payable for securities purchased	72,957		255,136
Due to brokers	44,115		1,959
Financial derivatives–liabilities, at fair value	4,440		1,103
U.S. Treasury securities sold short, at fair value	21,577		117,195
Dividend payable	1,060		1,311
Accrued expenses	1,306		1,236
Management fee payable to affiliate	388		581
Interest payable	2,340		885
Total Liabilities	1,086,229		1,444,241
SHAREHOLDERS' EQUITY
Preferred shares, par value $0.01 per share, 100,000,000 shares authorized; (0 shares issued and outstanding, respectively)	—		—
Common shares, par value $0.01 per share, 500,000,000 shares authorized; (13,245,298 and 13,109,926 shares issued and outstanding, respectively)	132		131
Additional paid-in-capital	240,026		238,865
Accumulated deficit	(137,153)		(84,771)
Total Shareholders' Equity	103,005		154,225
Total Liabilities and Shareholders' Equity	$	1,189,234	$	1,598,466

(1)Includes assets pledged as collateral to counterparties. See Note 6 for additional details on the Company's borrowings and related collateral.

See Notes to Consolidated Financial Statements

ELLINGTON RESIDENTIAL MORTGAGE REIT

CONSOLIDATED STATEMENT OF OPERATIONS

(UNAUDITED)


	Three-Month Period Ended				Nine-Month Period Ended
	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
(In thousands except for per share amounts)
INTEREST INCOME (EXPENSE)
Interest income	$	9,457	$	5,463	$	25,079	$	21,873
Interest expense	(4,268)		(552)		(7,343)		(1,994)
Total net interest income	5,189		4,911		17,736		19,879
EXPENSES
Management fees to affiliate	388		598		1,335		1,821
Professional fees	205		223		621		768
Compensation expense	183		203		537		592
Insurance expense	101		99		301		280
Other operating expenses	353		319		1,063		978
Total expenses	1,230		1,442		3,857		4,439
OTHER INCOME (LOSS)
Net realized gains (losses) on securities	(28,236)		1,425		(57,870)		5,358
Net realized gains (losses) on financial derivatives	2,355		(3,042)		48,186		(5,971)
Change in net unrealized gains (losses) on securities	(27,574)		(4,283)		(106,224)		(25,662)
Change in net unrealized gains (losses) on financial derivatives	35,825		3,291		60,151		7,285
Total other income (loss)	(17,630)		(2,609)		(55,757)		(18,990)
NET INCOME (LOSS)	$	(13,671)	$	860	$	(41,878)	$	(3,550)
NET INCOME (LOSS) PER COMMON SHARE:
Basic and Diluted	$	(1.04)	$	0.07	$	(3.19)	$	(0.28)

See Notes to Consolidated Financial Statements

ELLINGTON RESIDENTIAL MORTGAGE REIT

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

(UNAUDITED)


	Common Shares	Common Shares, par value		Preferred Shares	Preferred Shares, par value		Additional Paid-in-Capital		Accumulated (Deficit) Earnings		Total
(In thousands except for share amounts)
BALANCE, December 31, 2021	13,109,926	$	131	—	$	—	$	238,865	$	(84,771)	$	154,225
Share based compensation							76				76
Dividends declared(1)									(3,933)		(3,933)
Net income (loss)									(17,467)		(17,467)
BALANCE, March 31, 2022	13,109,926	131		—	—		238,941		(106,171)		132,901
Share based compensation							75				75
Repurchase of common shares	(30,532)	—					(200)				(200)
Dividends declared(1)									(3,406)		(3,406)
Net income (loss)									(10,740)		(10,740)
BALANCE, June 30, 2022	13,079,394	131		—	—		238,816		(120,317)		118,630
Common shares issued(2)	148,349	1					1,194				1,195
Issuance of restricted shares	27,044	—					—				—
Share based compensation							78				78
Repurchase of common shares	(9,489)	—					(62)				(62)
Dividends declared(1)									(3,165)		(3,165)
Net income (loss)									(13,671)		(13,671)
BALANCE, September 30, 2022	13,245,298	$	132	—	$	—	$	240,026	$	(137,153)	$	103,005

BALANCE, December 31, 2020	12,343,542	$	123	—	$	—	$	229,614	$	(63,335)	$	166,402
Share based compensation							66				66
Dividends declared(1)									(3,456)		(3,456)
Net income (loss)									127		127
BALANCE, March 31, 2021	12,343,542	123		—	—		229,680		(66,664)		163,139
Common shares issued(2)	575,000	6					7,054				7,060
Share based compensation							66				66
Dividends declared(1)									(3,876)		(3,876)
Net income (loss)									(4,537)		(4,537)
BALANCE, June 30, 2021	12,918,542	129		—	—		236,800		(75,077)		161,852
Issuance of restricted shares	16,816	—					—				—
Offering cost adjustment							3				3
Share based compensation							66				66
Dividends declared(1)									(3,881)		(3,881)
Net income (loss)									860		860
BALANCE, September 30, 2021	12,935,358	$	129	—	$	—	$	236,869	$	(78,098)	$	158,900

(1)For the three-month periods ended September 30, 2022 and 2021, dividends totaling $0.24 and $0.30, respectively, per common share outstanding, were declared. For the nine-month periods ended September 30, 2022 and 2021, dividends totaling $0.80 and $0.88, respectively, per common share outstanding, were declared.

(2)Net of underwriters' discounts and commissions and offering costs.

See Notes to Consolidated Financial Statements

ELLINGTON RESIDENTIAL MORTGAGE REIT

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)


	Nine-Month Period Ended
	September 30, 2022		September 30, 2021
(In thousands)
Cash flows provided by (used in) operating activities:
Net income (loss)	$	(41,878)	$	(3,550)
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:
Net realized (gains) losses on securities	57,870		(5,358)
Change in net unrealized (gains) losses on securities	106,224		25,662
Net realized (gains) losses on financial derivatives	(48,186)		5,971
Change in net unrealized (gains) losses on financial derivatives	(60,151)		(7,285)
Amortization of premiums and accretion of discounts, net	2,267		5,671
Share based compensation	229		198
(Increase) decrease in assets:
Interest receivable	649		328
Other assets	(124)		(138)
Increase (decrease) in liabilities:
Accrued expenses	44		278
Interest payable	1,455		(72)
Management fees payable to affiliate	(193)		(28)
Net cash provided by (used in) operating activities	18,206		21,677
Cash flows provided by (used in) investing activities:
Purchases of securities	(1,899,709)		(951,525)
Proceeds from sale of securities	1,683,191		655,361
Principal repayments of mortgage-backed securities	156,299		249,851
Proceeds from investments sold short	310,132		546,464
Repurchase of investments sold short	(399,512)		(534,265)
Proceeds from disposition of financial derivatives	68,913		15,528
Purchase of financial derivatives	(24,992)		(21,975)
Payments made on reverse repurchase agreements	(7,892,802)		(5,512,622)
Proceeds from reverse repurchase agreements	7,988,533		5,502,647
Due from brokers, net	7,429		476
Due to brokers, net	42,750		(798)
Net cash provided by (used in) investing activities	40,232		(50,858)

See Notes to Consolidated Financial Statements


ELLINGTON RESIDENTIAL MORTGAGE REIT
CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
(UNAUDITED)


	Nine-Month Period Ended
	September 30, 2022		September 30, 2021
Cash flows provided by (used in) financing activities:
Net proceeds from the issuance of common shares(1)	$	1,251	$	7,360
Offering costs paid	(84)		(380)
Repurchase of common shares	(262)		—
Dividends paid	(10,755)		(10,788)
Borrowings under repurchase agreements	3,627,907		2,250,708
Repayments of repurchase agreements	(3,754,696)		(2,203,756)
Due from brokers, net	34,571		(11,028)
Due to brokers, net	10		68
Cash provided by (used in) financing activities	(102,058)		32,184
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	(43,620)		3,003
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD	69,028		58,166
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	25,408	$	61,169
Supplemental disclosure of cash flow information:
Interest paid	$	5,888	$	2,066
Dividends payable	1,060		3,881

(1)Net of underwriters' discount and commissions.

See Notes to Consolidated Financial Statements

ELLINGTON RESIDENTIAL MORTGAGE REIT

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2022

(UNAUDITED)

1. Organization and Investment Objective

Ellington Residential Mortgage REIT, or "EARN," was formed as a Maryland real estate investment trust, or "REIT," on August 2, 2012, and commenced operations on September 25, 2012. EARN conducts its business through its wholly owned subsidiaries, EARN OP GP LLC, or the "General Partner," and Ellington Residential Mortgage LP, or the "Operating Partnership," which were formed as a Delaware limited liability company and a Delaware limited partnership, respectively, on July 31, 2012 and commenced operations on September 25, 2012. The Operating Partnership conducts its business of acquiring, investing in, and managing residential mortgage- and real estate-related assets through its wholly owned subsidiaries. EARN, the General Partner, the Operating Partnership, and their consolidated subsidiaries are hereafter defined as the "Company."

Ellington Residential Mortgage Management LLC, or the "Manager," serves as the Manager of the Company pursuant to the terms of the Fifth Amended and Restated Management Agreement, or the "Management Agreement." The Manager is an affiliate of Ellington Management Group, L.L.C., or "EMG," an investment management firm that is an SEC-registered investment adviser with a 27-year history of investing in a broad spectrum of mortgage-backed securities and related derivatives, with an emphasis on the residential mortgage-backed securities, or "RMBS," market. In accordance with the terms of the Management Agreement and the Services Agreement (as described in Note 9), the Manager is responsible for administering the Company's business activities and day-to-day operations, and performs certain services, subject to oversight by the Board of Trustees. See Note 9 for further information on the Management Agreement.

The Company acquires and manages RMBS, for which the principal and interest payments are guaranteed by a U.S. government agency or a U.S. government-sponsored entity, or "Agency RMBS," and RMBS that do not carry such guarantees, or "non-Agency RMBS," such as RMBS backed by prime jumbo, Alternative A-paper, manufactured housing, and subprime residential mortgage loans. Agency RMBS include both Agency pools and Agency collateralized mortgage obligations, or "CMOs," and non-Agency RMBS primarily consist of non-Agency CMOs, both investment grade and non-investment grade. The Company may also acquire and manage CMBS, mortgage servicing rights, credit risk transfer securities, residential mortgage loans, and other mortgage- and real estate-related assets. The Company may also invest in other instruments including, but not limited to, forward-settling To-Be-Announced Agency pass-through certificates, or "TBAs," interest rate swaps and swaptions, U.S. Treasury securities, Eurodollar and U.S. Treasury futures, other financial derivatives, and cash equivalents. The Company's targeted investments may range from unrated first loss securities to AAA senior securities.

The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, or "the Code," and conducts its operations to qualify and be taxed as a REIT. As a REIT, the Company is required to distribute annually at least 90% of its taxable income. As long as the Company continues to qualify as a REIT, it will not be subject to U.S. federal corporate taxes on its taxable income to the extent that it distributes all of its annual taxable income to its shareholders within the time limits prescribed by the Code. It is the intention of the Company to distribute at least 100% of its taxable income, after application of available tax attributes, within the time limits prescribed by the Code, which may extend into the subsequent taxable year.

2. Significant Accounting Policies

(A) Basis of Presentation: The Company's unaudited interim consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America, or "U.S. GAAP," and Regulation S-X. Entities in which the Company has a controlling financial interest, through ownership of the majority of the entities' voting equity interests, or through other contractual rights that give the Company control, are consolidated by the Company. All inter-company balances and transactions have been eliminated. The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and those differences could be material. In management's opinion, all material adjustments considered necessary for a fair statement of the Company's interim consolidated financial statements have been included and are only of a normal recurring nature. Interim results are not necessarily indicative of the results that may be expected for the entire fiscal year. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2021.

(B) Valuation: The Company applies ASC 820-10, Fair Value Measurement ("ASC 820-10"), to its holdings of financial instruments. ASC 820-10 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation

hierarchy is based upon the observability of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

•Level 1—inputs to the valuation methodology are observable and reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. Currently, the types of financial instruments the Company generally includes in this category are exchange-traded derivatives and equities;

•Level 2—inputs to the valuation methodology other than quoted prices included in Level 1 are observable for the asset or liability, either directly or indirectly. Currently, the types of financial instruments that the Company generally includes in this category are Agency RMBS, U.S. Treasury securities, certain non-Agency RMBS, and actively traded derivatives such as TBAs, interest rate swaps, and swaptions; and

•Level 3—inputs to the valuation methodology are unobservable and significant to the fair value measurement. Currently, this category includes certain RMBS, such as certain non-Agency RMBS and certain Agency interest only securities, or "IOs," where there is less price transparency.

For certain financial instruments, the various inputs that management uses to measure fair value may fall into different levels of the fair value hierarchy. For each such financial instrument, the determination of which category within the fair value hierarchy is appropriate is based on the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the various inputs that management uses to measure fair value, with the highest priority given to inputs that are observable and reflect quoted prices (unadjusted) for identical assets or liabilities in active markets (Level 1), and the lowest priority given to inputs that are unobservable and significant to the fair value measurement (Level 3). The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument. The Company may use valuation techniques consistent with the market and income approaches to measure the fair value of its assets and liabilities. The market approach uses third-party valuations and information obtained from market transactions involving identical or similar assets or liabilities. The income approach uses projections of the future economic benefits of an instrument to determine its fair value, such as in the discounted cash flow methodology. The inputs or methodology used for valuing financial instruments are not necessarily an indication of the risk associated with investing in these financial instruments. The leveling of each financial instrument is reassessed at the end of each period. Transfers between levels of the fair value hierarchy are assumed to occur at the end of the reporting period.

Summary Valuation Techniques

For financial instruments that are traded in an "active market," the best measure of fair value is the quoted market price. However, many of the Company's financial instruments are not traded in an active market. Therefore, management generally uses third-party valuations when available. If third-party valuations are not available, management uses other valuation techniques, such as the discounted cash flow methodology. The following are summary descriptions, for the various categories of financial instruments, of the valuation methodologies management uses in determining fair value of the Company's financial instruments in such categories. Management utilizes such methodologies to assign a fair value (the estimated price that, in an orderly transaction at the valuation date, would be received to sell an asset, or paid to transfer a liability, as the case may be) to each such financial instrument.

For the Company's RMBS investments and TBAs, management seeks to obtain at least one third-party valuation, and often obtains multiple valuations when available. Management has been able to obtain third-party valuations on the vast majority of these instruments and expects to continue to solicit third-party valuations in the future. Management generally values each financial instrument at the average of third-party valuations received and not rejected as described below. Third-party valuations are not binding, management may adjust the valuations it receives (e.g., downward adjustments for odd lots), and management may challenge or reject a valuation when, based on its validation criteria, management determines that such valuation is unreasonable or erroneous. Furthermore, based on its validation criteria, management may determine that the average of the third-party valuations received for a given instrument does not result in what management believes to be the fair value of such instrument, and in such circumstances management may override this average with its own good faith valuation. The validation criteria may take into account output from management's own models, recent trading activity in the same or similar instruments, and valuations received from third parties. The use of proprietary models requires the use of a significant amount of judgment and the application of various assumptions including, but not limited to, assumptions concerning future prepayment rates and default rates.

Given their relatively high level of price transparency, Agency RMBS pass-throughs and TBAs are typically designated as Level 2 assets. Non-Agency RMBS and Agency interest only and inverse interest only RMBS are generally classified as either Level 2 or Level 3 based on the analysis of available market data and/or third-party valuations. Furthermore, the methodology used by the third-party valuation providers is reviewed at least annually by management, so as to ascertain whether such providers are utilizing observable market data to determine the valuations that they provide.

Interest rate swaps and swaptions are typically valued based on internal models that use observable market data, including applicable interest rates in effect as of the measurement date; the model-generated valuations are then typically compared to counterparty valuations for reasonableness. These financial derivatives are generally designated as Level 2 instruments.

In valuing its derivatives, the Company also considers the creditworthiness of both the Company and its counterparties, along with collateral provisions contained in each derivative agreement.

The Company's repurchase and reverse repurchase agreements are carried at cost, which approximates fair value. Repurchase agreements and reverse repurchase agreements are classified as Level 2 assets and liabilities based on the adequacy of the collateral and their short term nature.

The Company's valuation process, including the application of validation criteria, is directed by the Manager's Valuation Committee ("Valuation Committee") and overseen by the Company's audit committee. The Valuation Committee includes senior level executives from various departments within the Manager, and each quarter the Valuation Committee reviews and approves the valuations of the Company's investments. The valuation process also includes a monthly review by the Company's third party administrator. The goal of this review is to replicate various aspects of the Company's valuation process based on the Company's documented procedures.

Because of the inherent uncertainty of valuation, the estimated fair value of the Company's financial instruments may differ significantly from the values that would have been used had a ready market for the financial instruments existed, and the differences could be material to the consolidated financial statements.

(C) Accounting for Securities: Purchases and sales of securities are recorded on trade date and realized and unrealized gains and losses are calculated based on identified cost.

The Company has chosen to make a fair value election pursuant to ASC 825-10, Financial Instruments, for its securities portfolio. Electing the fair value option, or "FVO," allows the Company to record changes in fair value in the Consolidated Statement of Operations, which, in management's view, more appropriately reflects the results of operations for a particular reporting period as all securities activities will be recorded in a similar manner. As such, securities are recorded at fair value on the Consolidated Balance Sheet and the period change in fair value is recorded in current period earnings on the Consolidated Statement of Operations as a component of Change in net unrealized gains (losses) on securities.

The Company applies the principles of ASU 2016-13, Financial Instruments—Credit Losses ("ASU 2016-13") and evaluates the cost basis of its securities on at least a quarterly basis under ASC 326-30, Financial Instruments—Credit Losses: Available-for-Sale Debt Securities ("ASC 326-30"). When the fair value of a security is less than its amortized cost basis as of the balance sheet date, the security's cost basis is considered impaired. The Company must evaluate the decline in the fair value of the impaired security and determine whether such decline resulted from a credit loss or non-credit related factors. In its assessment of whether a credit loss exists, the Company compares the present value of estimated future cash flows of the impaired security with the amortized cost basis of such security. The estimated future cash flows reflect those that a "market participant" would use and typically include assumptions related to fluctuations in interest rates, prepayment speeds, default rates, collateral performance, and the timing and amount of projected credit losses, as well as incorporating observations of current market developments and events. Cash flows are discounted at an interest rate equal to the current yield used to accrete interest income. If the present value of estimated future cash flows is less than the amortized cost basis of the security, an expected credit loss exists and is included in Unrealized gains (losses) on securities and loans, net, on the Consolidated Statement of Operations. If it is determined as of the financial reporting date that all or a portion of a security's cost basis is not collectible, then the Company will recognize a realized loss to the extent of the adjustment to the security's cost basis. This adjustment to the amortized cost basis of the security is reflected in Net realized gains (losses) on securities, on the Consolidated Statement of Operations.

(D) Interest Income: Coupon interest income on investment securities is accrued based on the outstanding principal balance or notional amount and the current coupon rate on each security. The Company amortizes purchase premiums and accretes purchase discounts on its fixed-income securities. For RMBS that are deemed to be of high credit quality at the time of purchase, premiums and discounts are generally amortized/accreted into interest income over the life of such securities using the effective interest method. For such RMBS whose cash flows vary depending on prepayments, an effective yield retroactive to the time of purchase is periodically recomputed based on actual prepayments and changes in projected prepayment activity, and a catch-up adjustment, or "Catch-up Premium Amortization Adjustment," is made to amortization to reflect the cumulative impact of the change in effective yield.

For RMBS that are deemed not to be of high credit quality at the time of purchase, interest income is recognized based on the effective interest method. For purposes of estimating future expected cash flows, management uses assumptions including,

but not limited to, assumptions for future prepayment rates, default rates, and loss severities (each of which may in turn incorporate various macro-economic assumptions, such as future housing prices). These assumptions are re-evaluated not less than quarterly. Changes in estimated future cash flows, as applied to the current amortized cost of the security, may result in a prospective change in the yield/interest income recognized on such securities.

Certain of the Company's debt securities, at the date of acquisition, have experienced or are expected to experience more-than-insignificant deterioration in credit quality since origination. If at the date of acquisition for a particular asset the Company projects a significant difference between contractual cash flows and expected cash flows, it establishes an initial estimate for credit losses as an upward adjustment to the acquisition cost of the asset for the purpose of calculating interest income using the effective yield method.

The Company's accretion of discounts and amortization of premiums on securities for U.S. federal and other tax purposes is likely to differ from the accounting treatment under U.S. GAAP of these items as described above.

(E) Cash and Cash Equivalents: Cash and cash equivalents include cash and short term investments with original maturities of three months or less at the date of acquisition. Cash and cash equivalents typically include amounts held in interest bearing overnight accounts and amounts held in money market funds, and these balances generally exceed insured limits. The Company holds its cash at institutions that it believes to be highly creditworthy.

(F) Due from brokers/Due to brokers: Due from brokers and Due to brokers accounts on the Consolidated Balance Sheet include collateral transferred to or received from counterparties, including clearinghouses, along with receivables and payables for open and/or closed derivative positions.

(G) Financial Derivatives: The Company enters into various types of financial derivatives subject to its investment guidelines, which include restrictions associated with maintaining its qualification as a REIT. The Company's financial derivatives are predominantly subject to bilateral master trade agreements or clearing in accordance with the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. The Company may be required to deliver or may receive cash or securities as collateral upon entering into derivative transactions. In addition, changes in the relative value of financial derivative transactions may require the Company or the counterparty to post or receive additional collateral. In the case of cleared financial derivatives, the clearinghouse becomes the Company's counterparty and a futures commission merchant acts as intermediary between the Company and the clearinghouse with respect to all facets of the related transaction, including the posting and receipt of required collateral. Collateral received by the Company is reflected on the Consolidated Balance Sheet as "Due to Brokers." Conversely, collateral posted by the Company is reflected as "Due from Brokers" on the Consolidated Balance Sheet. The types of financial derivatives that have been utilized by the Company to date include interest rate swaps, TBAs, swaptions, and futures.

Swaps: The Company enters into interest rate swaps. Interest rate swaps are contractual agreements whereby one party pays a floating interest rate on a notional principal amount and receives a fixed-rate payment on the same notional principal, or vice versa, for a fixed period of time. The Company enters into interest rate swap contracts primarily to mitigate interest rate risk. The Company is subject to interest rate risk exposure in the normal course of pursuing its investment objectives.

Swaps change in value with movements in interest rates or total return of the reference securities. During the term of swap contracts, changes in value are recognized as unrealized gains or losses on the Consolidated Statement of Operations. When a contract is terminated, the Company realizes a gain or loss equal to the difference between the proceeds from (or cost of) the closing transaction and the Company's basis in the contract, if any. Periodic payments or receipts required by swap agreements are recorded as unrealized gains or losses when accrued and realized gains or losses when received or paid. Upfront payments paid and/or received by the Company to open swap contracts are recorded as an asset and/or liability on the Consolidated Balance Sheet and are recorded as a realized gain or loss on the termination date.

TBA Securities: The Company transacts in the forward settling TBA market. A TBA position is a forward contract for the purchase ("long position") or sale ("short position") of Agency RMBS at a predetermined price, face amount, issuer, coupon, and maturity on an agreed-upon future delivery date. For each TBA contract and delivery month, a uniform settlement date for all market participants is determined by the Securities Industry and Financial Markets Association. The specific Agency RMBS to be delivered into the contract at the settlement date are not known at the time of the transaction. The Company typically does not take delivery of TBAs, but rather enters into offsetting transactions and settles the associated receivable and payable balances with its counterparties. The Company uses TBAs to mitigate interest rate risk, usually by taking short positions. The Company also invests in TBAs as a means of acquiring additional exposure to Agency RMBS, or for speculative purposes, including holding long positions.

TBAs are accounted for by the Company as financial derivatives. The difference between the contract price and the fair value of the TBA position as of the reporting date is included in Change in net unrealized gains (losses) on financial derivatives in the Consolidated Statement of Operations. Upon settlement of the TBA contract, the realized gain (loss) on the TBA contract is equal to the net cash amount received (paid).

Options: The Company enters into swaption contracts. It may purchase or write put, call, straddle, or other similar options contracts. The Company enters into options contracts primarily to help mitigate interest rate risk. When the Company purchases an options contract, the option asset is initially recorded at an amount equal to the premium paid, if any, and is subsequently marked-to-market. Premiums paid for purchasing options contracts that expire unexercised are recognized on the expiration date as realized losses. If an options contract is exercised, the premium paid is subtracted from the proceeds of the sale or added to the cost of the purchase to determine whether the Company has realized a gain or loss on the related investment transaction. When the Company writes an options contract, the option liability is initially recorded at an amount equal to the premium received, if any, and is subsequently marked-to-market. Premiums received for writing options contracts that expire unexercised are recognized on the expiration date as realized gains. If an options contract is exercised, the premium received is subtracted from the cost of the purchase or added to the proceeds of the sale to determine whether the Company has realized a gain or loss on the related investment transaction. When the Company enters into a closing transaction, the Company will realize a gain or loss depending upon whether the amount from the closing transaction is greater or less than the premiums paid or received. In general, the Company's options contracts contain forward-settling premiums. In this case, no money is exchanged upfront; instead, the agreed-upon premium is paid by the buyer upon expiration of the options contract, regardless of whether or not the options contract is exercised. Unrealized gains or (losses) resulting from the options contract being marked-to-market are included in Change in net unrealized gains (losses) on financial derivatives in the Consolidated Statement of Operations. Realized gains or (losses) are included in Net realized gains (losses) on financial derivatives on the Consolidated Statement of Operations.

Futures Contracts: The Company enters into Eurodollar futures contracts and U.S. Treasury futures contracts. A futures contract is an exchange-traded agreement to buy or sell an asset for a set price on a future date. Initial margin deposits are made upon entering into futures contracts and can be either in the form of cash or securities. During the period the futures contract is open, changes in the value of the contract are recognized as unrealized gains or losses by marking-to-market to reflect the current market value of the contract. Unrealized gains or (losses) are included in Change in net unrealized gains (losses) on financial derivatives in the Consolidated Statement of Operations. Variation margin payments are made or received periodically, depending upon whether unrealized losses or gains are incurred. When the contract is closed, the Company records a realized gain or loss equal to the difference between the proceeds of the closing transaction and the Company's basis in the contract. Realized gains or (losses) are included in Net realized gains (losses) on financial derivatives on the Consolidated Statement of Operations.

Financial derivative assets are included in Financial derivatives–assets, at fair value on the Consolidated Balance Sheet while financial derivative liabilities are included in Financial derivatives–liabilities, at fair value on the Consolidated Balance Sheet. The Company has chosen to elect the FVO for its financial derivatives. Electing the FVO allows the Company to record changes in fair value in the Consolidated Statement of Operations, which, in management's view, more appropriately reflects the results of operations for a particular reporting period as all securities activities will be recorded in a similar manner. Changes in unrealized gains and losses on financial derivatives are included in Change in net unrealized gains (losses) on financial derivatives, on the Consolidated Statement of Operations. Realized gains and losses on financial derivatives are included in Net realized gains (losses) on financial derivatives on the Consolidated Statement of Operations.

(H) Repurchase Agreements: The Company enters into repurchase agreements with third-party broker-dealers, whereby it sells securities under agreements to repurchase at an agreed upon price and date. The Company accounts for repurchase agreements as collateralized borrowings, with the initial sale price representing the amount borrowed, and with the future repurchase price consisting of the amount borrowed plus interest, at the implied interest rate of the repurchase agreement, on the amount borrowed over the term of the repurchase agreement. The interest rate on a repurchase agreement is based on competitive market rates (or competitive market spreads, in the case of agreements with floating interest rates) at the time such agreement is entered into. When the Company enters into a repurchase agreement, the lender establishes and maintains an account containing cash and/or securities having a value not less than the repurchase price, including accrued interest, of the repurchase agreement. Repurchase agreements are carried at their contractual amounts, which approximate fair value due to their short-term nature.

(I) Reverse Repurchase Agreements: The Company enters into reverse repurchase agreement transactions with third-party broker-dealers, whereby it purchases securities under agreements to resell at an agreed upon price and date. The interest rate on a reverse repurchase agreement is based on competitive market rates (or competitive market spreads, in the case of agreements

with floating interest rates) at the time such agreement is entered into. Reverse repurchase agreements are carried at their contractual amounts, which approximate fair value due to their short-term nature.

Repurchase and reverse repurchase agreements that are conducted with the same counterparty can be reported on a net basis if they meet the requirements of ASC 210-20, Balance Sheet Offsetting. There are currently no repurchase and reverse repurchase agreements reported on a net basis in the Company's consolidated financial statements.

(J) Securities Sold Short: The Company may purchase or engage in short sales of U.S. Treasury securities to mitigate the potential impact of changes in interest rates on the performance of its portfolio. When the Company sells securities short, it typically satisfies its security delivery settlement obligation by borrowing or purchasing the security sold short from the same or a different counterparty. When borrowing a security sold short from a counterparty, the Company generally is required to deliver cash or securities to such counterparty as collateral for the Company's obligation to return the borrowed security.

The Company has chosen to make the fair value election pursuant to ASC 825-10, Financial Instruments, for its securities sold short. Electing the FVO allows the Company to record changes in fair value in the Consolidated Statement of Operations, which, in management's view, more appropriately reflects the results of operations for a particular reporting period as all securities activities will be recorded in a similar manner. As such, securities sold short are recorded at fair value on the Consolidated Balance Sheet and the period change in fair value is recorded in current period earnings on the Consolidated Statement of Operations as a component of Change in net unrealized gains (losses) on securities. A realized gain or loss will be recognized upon the termination of a short sale if the market price is less or greater than the original sale price. Such realized gain or loss is recorded on the Company's Consolidated Statement of Operations in Net realized gains (losses) on securities.

(K) Offering Costs/Deferred Offering Costs/Underwriters' Discounts: Offering costs, underwriters' discounts and commissions and fees, are charged against shareholders' equity within Additional paid-in-capital. Offering costs typically include legal, accounting, and other fees associated with the cost of raising equity capital.

(L) Share Based Compensation: The Company applies the provisions of ASC 718, Compensation—Stock Compensation ("ASC 718"), with regard to its equity incentive plan. ASC 718 covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. ASC 718 requires that compensation cost relating to share-based payment transactions be recognized in the financial statements. The cost is measured based on the fair value, at the grant date, of the equity or liability instruments issued and is amortized over the vesting period. Restricted shares issued to the Company's independent trustees and partially dedicated personnel are participating securities and receive dividends prior to vesting. Fair value for such awards is based on the closing stock price on the New York Stock Exchange at the grant date. The vesting period for restricted share awards is typically one to two years. Shares issued to the Company's independent trustees and partially dedicated personnel are subject to tax withholding upon vesting. The Company's independent trustees and partially dedicated personnel are permitted to forfeit a portion of their vested shares to pay such withholding tax. Forfeited shares decrease the total number of shares issued and outstanding and are immediately retired upon settlement.

(M) Dividends: Dividends payable are recorded on the declaration date.

(N) Expenses: Expenses are recognized as incurred on the Consolidated Statement of Operations.

(O) Earnings Per Share: In accordance with the provisions of ASC 260, Earnings per Share, the Company calculates basic income (loss) per share by dividing net income (loss) for the period by the weighted average of the Company's common shares outstanding for that period. Diluted income (loss) per share takes into account the effect of dilutive instruments, such as share options and warrants, and uses the average share price for the period in determining the number of incremental shares that are to be added to the weighted average number of shares outstanding.

(P) Share Repurchases: Common shares that are repurchased by the Company subsequent to issuance are immediately retired upon settlement and decrease the total number of shares issued and outstanding. The cost of such share repurchases is charged against Additional paid-in-capital on the Company's Consolidated Balance Sheet.

(Q) Income Taxes: The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Code. As a REIT, the Company is generally not subject to corporate-level federal and state income tax on net income it distributes to its shareholders within the prescribed timeframes. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including distributing at least 90% of its annual taxable income to shareholders. Even if the Company qualifies as a REIT, it may be subject to certain federal, state, local and foreign taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. If the Company fails to qualify as a REIT, and does not qualify for certain statutory relief provisions, it will be subject to U.S. federal, state, and local income taxes and may be precluded from qualifying as a REIT for the four taxable years following the year in which the Company fails to qualify as a REIT.

The Company follows the authoritative guidance on accounting for and disclosure of uncertainty on tax positions, which requires management to determine whether a tax position of the Company is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. For uncertain tax positions, the tax benefit to be recognized is measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. The Company did not have any unrecognized tax benefits resulting from tax positions related to the current period or its open tax years. In the normal course of business, the Company may be subject to examination by federal, state, local, and foreign jurisdictions, where applicable, for the current period and its open tax years. The Company may take positions with respect to certain tax issues which depend on legal interpretation of facts or applicable tax regulations. Should the relevant tax regulators successfully challenge any of such positions, the Company might be found to have a tax liability that has not been recorded in the accompanying consolidated financial statements. Also, management's conclusions regarding the authoritative guidance may be subject to review and adjustment at a later date based on changing tax laws, regulations, and interpretations thereof. There were no amounts accrued for penalties or interest as of or during the periods presented in these consolidated financial statements.

(R) Recent Accounting Pronouncements: In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform—Facilitation of the Effects of Reference Rate Reform on Financial Reporting ("ASU 2020-04"), which provides optional guidance for a limited period meant to ease the potential burden in accounting for, or recognizing the effects of, reform to LIBOR and certain other reference rates. The standard is effective for all entities beginning on March 12, 2020 and may be elected over time. However, ASU 2020-04 is only applicable to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform, and that were entered into or evaluated prior to January 1, 2023. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting ("ASU 2021-01"), which clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications apply to derivatives that are affected by the reform to LIBOR. The amendments in this update were effective immediately for all entities. ASU 2021-01 provides increased clarity as the Company continues to evaluate the transition of reference rates and it is currently evaluating the impact that the adoption of ASU 2020-04 would have on the consolidated financial statements.

3. Mortgage-Backed Securities

The following tables present details of the Company's mortgage-backed securities portfolio at September 30, 2022 and December 31, 2021, respectively. The Company's Agency RMBS include mortgage pass-through certificates and CMOs representing interests in or obligations backed by pools of residential mortgage loans issued or guaranteed by a U.S. government agency or government-sponsored enterprise, or "GSE." The non-Agency RMBS portfolio is not issued or guaranteed by the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation, or any agency of the U.S. Government and is therefore subject to greater credit risk.

By RMBS Type

September 30, 2022:


($ in thousands)							Gross Unrealized						Weighted Average
	Current Principal		Unamortized Premium (Discount)		Amortized Cost		Gains		Losses		Fair Value		Coupon(1)	Yield	Life (Years)(2)
Agency RMBS:
15-year fixed-rate mortgages	$	78,506	$	296	$	78,802	$	52	$	(6,389)	$	72,465	2.81%	2.52%	4.22
20-year fixed-rate mortgages	10,979		721		11,700		—		(2,088)		9,612		2.84%	1.76%	6.86
30-year fixed-rate mortgages	879,451		12,482		891,933		—		(91,772)		800,161		3.53%	3.16%	8.60
Adjustable rate mortgages	8,808		771		9,579		—		(831)		8,748		3.26%	2.35%	4.48
Reverse mortgages	18,044		2,014		20,058		—		(1,673)		18,385		3.74%	2.56%	4.65
Interest only securities	n/a		n/a		9,928		581		(1,113)		9,396		3.99%	7.39%	6.86
Total Agency RMBS	995,788		16,284		1,022,000		633		(103,866)		918,767		3.49%	3.12%	8.10
Non-Agency RMBS:
Principal and interest securities	10,595		(3,193)		7,402		789		(471)		7,720		4.10%	6.17%	8.59
Interest only securities	n/a		n/a		6,428		1,753		—		8,181		0.24%	17.57%	9.57
Total Non-Agency RMBS	10,595		(3,193)		13,830		2,542		(471)		15,901		0.30%	11.47%	9.09
Total RMBS	$	1,006,383	$	13,091	$	1,035,830	$	3,175	$	(104,337)	$	934,668	2.20%	3.23%	8.11

(1)Weighted average coupon represents the weighted average pass-through rates of the securities rather than the weighted average gross mortgage rates of the underlying collateral.

(2)Average lives of RMBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.

December 31, 2021:


($ in thousands)							Gross Unrealized						Weighted Average
	Current Principal		Unamortized Premium (Discount)		Amortized Cost		Gains		Losses		Fair Value		Coupon(1)	Yield	Life (Years)(2)
Agency RMBS:
15-year fixed-rate mortgages	$	125,033	$	5,066	$	130,099	$	1,488	$	(877)	$	130,710	2.78%	1.69%	4.18
20-year fixed-rate mortgages	35,732		1,479		37,211		34		(898)		36,347		2.31%	1.50%	5.96
30-year fixed-rate mortgages	1,027,843		38,504		1,066,347		13,672		(7,115)		1,072,904		3.03%	2.37%	4.97
Adjustable rate mortgages	11,491		543		12,034		59		(133)		11,960		2.82%	2.21%	4.23
Reverse mortgages	35,313		2,339		37,652		242		(597)		37,297		3.33%	2.27%	4.24
Interest only securities	n/a		n/a		12,983		95		(2,789)		10,289		3.36%	5.34%	3.87
Total Agency RMBS	1,235,412		47,931		1,296,326		15,590		(12,409)		1,299,507		3.02%	2.31%	4.81
Non-Agency RMBS:
Principal and interest securities	10,672		(3,438)		7,234		1,822		—		9,056		1.47%	6.25%	7.49
Interest only securities	n/a		n/a		2,684		114		—		2,798		0.27%	11.58%	6.79
Total Non-Agency RMBS	10,672		(3,438)		9,918		1,936		—		11,854		0.30%	7.69%	6.82
Total RMBS	$	1,246,084	$	44,493	$	1,306,244	$	17,526	$	(12,409)	$	1,311,361	2.48%	2.33%	5.21

(1)Weighted average coupon represents the weighted average pass-through rates of the securities rather than the weighted average gross mortgage rates of the underlying collateral.

By Estimated Weighted Average Life

As of September 30, 2022


($ in thousands)	Agency RMBS						Agency Interest Only Securities						Non-Agency RMBS
Estimated Weighted Average Life(1)	Fair Value		Amortized Cost		Weighted Average Coupon(2)		Fair Value		Amortized Cost		Weighted Average Coupon(2)		Fair Value		Amortized Cost		Weighted Average Coupon(2)
Less than three years	$	11,307	$	12,106	3.65	%	$	772	$	862	4.35	%	$	242	$	256	6.00	%
Greater than three years and less than seven years	212,436		231,651		3.71	%	2,241		2,249		4.34	%	475		345		4.73	%
Greater than seven years and less than eleven years	680,920		763,247		3.38	%	6,383		6,817		3.77	%	14,525		13,229		0.29	%
Greater than eleven years	4,708		5,068		4.12	%	—		—		—	%	659		—		3.40	%
Total	$	909,371	$	1,012,072	3.46	%	$	9,396	$	9,928	3.99	%	$	15,901	$	13,830	0.30	%

(1)Average lives of RMBS are generally shorter than stated contractual maturities.

(2)Weighted average coupon represents the weighted average pass-through rates of the securities rather than the weighted average gross mortgage rates of the underlying collateral.

As of December 31, 2021:


($ in thousands)	Agency RMBS						Agency Interest Only Securities						Non-Agency RMBS
Estimated Weighted Average Life(1)	Fair Value		Amortized Cost		Weighted Average Coupon(2)		Fair Value		Amortized Cost		Weighted Average Coupon(2)		Fair Value		Amortized Cost		Weighted Average Coupon(2)
Less than three years	$	28,443	$	28,273	3.75	%	$	1,628	$	2,027	2.10	%	$	561	$	457	6.00	%
Greater than three years and less than seven years	724,996		718,318		3.53	%	7,820		10,095		4.38	%	1,773		1,571		0.35	%
Greater than seven years and less than eleven years	280,147		281,786		2.50	%	841		861		2.39	%	9,520		7,890		0.25	%
Greater than eleven years	255,632		254,966		2.00	%	—		—		—	%	—		—		—	%
Total	$	1,289,218	$	1,283,343	2.99	%	$	10,289	$	12,983	3.36	%	$	11,854	$	9,918	0.30	%

(1)Average lives of RMBS are generally shorter than stated contractual maturities.

(2)Weighted average coupon represents the weighted average pass-through rates of the securities rather than the weighted average gross mortgage rates of the underlying collateral.

The following tables reflect the components of interest income on the Company's RMBS for the three- and nine-month periods ended September 30, 2022 and 2021:


	Three-Month Period Ended September 30, 2022						Three-Month Period Ended September 30, 2021
($ in thousands)	Coupon Interest		Net Amortization		Interest Income		Coupon Interest		Net Amortization		Interest Income
Agency RMBS	$	8,541	$	7	$	8,548	$	9,724	$	(4,475)	$	5,249
Non-Agency RMBS	488		(81)		407		34		140		174
Total	$	9,029	$	(74)	$	8,955	$	9,758	$	(4,335)	$	5,423


	Nine-Month Period Ended September 30, 2022						Nine-Month Period Ended September 30, 2021
($ in thousands)	Coupon Interest		Net Amortization		Interest Income		Coupon Interest		Net Amortization		Interest Income
Agency RMBS	$	26,754	$	(3,572)	$	23,182	$	30,172	$	(8,957)	$	21,215
Non-Agency RMBS	1,392		(270)		1,122		150		419		569
Total	$	28,146	$	(3,842)	$	24,304	$	30,322	$	(8,538)	$	21,784

For the three-month periods ended September 30, 2022 and 2021, the Catch-up Premium Amortization Adjustment was $1.4 million and $(1.2) million, respectively. For the nine-month periods ended September 30, 2022 and 2021, the Catch-up Premium Amortization Adjustment was $2.5 million and $1.5 million, respectively.

At September 30, 2022, the Company had gross unrealized losses on RMBS of $(104.3) million, of which $(0.5) million relates primarily to adverse changes in estimated future cash flows on Agency IOs. At December 31, 2021, the Company had gross unrealized losses on RMBS of $(12.4) million, of which $(2.2) million relates to adverse changes in estimated future cash flows on Agency IOs and non-Agency RMBS, primarily resulting from an increase in expected prepayments.

The Company determined for certain securities that a portion of such securities' cost basis is not collectible; for the three- and nine-month periods ended September 30, 2022, the Company recognized realized losses on such securities of $(1.0) million and $(1.5) million, respectively. For the three- and nine-month periods ended September 30, 2021, the Company recognized realized losses on such securities of $(0.3) million and $(0.6) million, respectively. Such realized losses are reflected in Net realized gains (losses) on securities, on the Consolidated Statement of Operations.

4. Valuation

The following tables present the Company's financial instruments measured at fair value on:

September 30, 2022:


(In thousands)
Description	Level 1		Level 2		Level 3		Total
Assets:
Mortgage-backed securities, at fair value:
Agency RMBS:
15-year fixed-rate mortgages	$	—	$	72,465	$	—	$	72,465
20-year fixed-rate mortgages	—		9,612		—		9,612
30-year fixed-rate mortgages	—		800,161		—		800,161
Adjustable rate mortgages	—		8,748		—		8,748
Reverse mortgages	—		18,385		—		18,385
Interest only securities	—		6,108		3,288		9,396
Non-Agency RMBS	—		5,066		10,835		15,901
Mortgage-backed securities, at fair value	—		920,545		14,123		934,668
Other investments, at fair value:
U.S. Treasury securities	—		8,291		—		8,291
Preferred equity securities	207		—		—		207
Total other investments, at fair value	207		8,291		—		8,498
Financial derivatives–assets, at fair value:
TBAs	—		4,760		—		4,760
Interest rate swaps	—		67,007		—		67,007
Futures	86		—		—		86
Total financial derivatives–assets, at fair value	86		71,767		—		71,853
Total mortgage-backed securities, other investments, and financial derivatives–assets, at fair value	$	293	$	1,000,603	$	14,123	$	1,015,019
Liabilities:
U.S. Treasury securities sold short, at fair value	$	—	$	(21,577)	$	—	$	(21,577)
Financial derivatives–liabilities, at fair value:
TBAs	—		(504)		—		(504)
Interest rate swaps	—		(3,581)		—		(3,581)
Futures	(355)		—		—		(355)
Total financial derivatives–liabilities, at fair value	(355)		(4,085)		—		(4,440)
Total U.S. Treasury securities sold short and financial derivatives–liabilities, at fair value	$	(355)	$	(25,662)	$	—	$	(26,017)

December 31, 2021:


(In thousands)
Description	Level 1		Level 2		Level 3		Total
Assets:
Mortgage-backed securities, at fair value:
Agency RMBS:
15-year fixed-rate mortgages	$	—	$	130,710	$	—	$	130,710
20-year fixed-rate mortgages	—		36,347		—		36,347
30-year fixed-rate mortgages	—		1,072,904		—		1,072,904
Adjustable rate mortgages	—		11,960		—		11,960
Reverse mortgages	—		37,297		—		37,297
Interest only securities	—		4,635		5,654		10,289
Non-Agency RMBS	—		4,595		7,259		11,854
Mortgage-backed securities, at fair value	—		1,298,448		12,913		1,311,361
Other investments, at fair value:
Preferred equity securities	309		—		—		309
Total other investments, at fair value	309		—		—		309
Financial derivatives–assets, at fair value:
TBAs	—		908		—		908
Interest rate swaps	—		5,454		—		5,454
Futures	276		—		—		276
Total financial derivatives–assets, at fair value	276		6,362		—		6,638
Total mortgage-backed securities and financial derivatives–assets, at fair value	$	585	$	1,304,810	$	12,913	$	1,318,308
Liabilities:
U.S. Treasury securities sold short, at fair value	$	—	$	(117,195)	$	—	$	(117,195)
Financial derivatives–liabilities, at fair value:
TBAs	—		(350)		—		(350)
Interest rate swaps	—		(608)		—		(608)
Futures	(145)		—		—		(145)
Total financial derivatives–liabilities, at fair value	(145)		(958)		—		(1,103)
Total U.S. Treasury securities sold short and financial derivatives–liabilities, at fair value	$	(145)	$	(118,153)	$	—	$	(118,298)

The following tables present additional information about the Company's investments which are measured at fair value for which the Company has utilized Level 3 inputs to determine fair value.

Three-Month Period Ended September 30, 2022:


(In thousands)	Non-Agency RMBS		Agency RMBS
Beginning balance as of June 30, 2022	$	16,174	$	2,695
Purchases	—		332
Proceeds from sales	—		—
Principal repayments	(28)		—
(Amortization)/accretion, net	—		(717)
Net realized gains (losses)	(81)		(81)
Change in net unrealized gains (losses)	(165)		683
Transfers:
Transfers into level 3	—		609
Transfers out of level 3	(5,065)		(233)
Ending balance as of September 30, 2022	$	10,835	$	3,288

All amounts of net realized and changes in net unrealized gains (losses) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gains (losses) for both Level 3 financial instruments held by the Company at September 30, 2022, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended September 30, 2022. For Level 3 financial instruments held by the Company as of September 30, 2022, change in net unrealized gains (losses) of $8 thousand and $0.7 million, for the three-month period ended September 30, 2022 relate to non-Agency RMBS and Agency RMBS, respectively.

At September 30, 2022, the Company transferred $5.3 million of RMBS from Level 3 to Level 2 and $0.6 million of RMBS from Level 2 to Level 3. Transfers between hierarchy levels are based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The level designation of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third party pricing sources.

Three-Month Period Ended September 30, 2021:


(In thousands)	Non-Agency RMBS		Agency RMBS
Beginning balance as of June 30, 2021	$	8,951	$	4,233
Purchases	—		—
Proceeds from sales	—		—
Principal repayments	(171)		—
(Amortization)/accretion, net	143		(351)
Net realized gains (losses)	—		(198)
Change in net unrealized gains (losses)	(134)		302
Transfers:
Transfers into level 3	350		2,689
Transfers out of level 3	(3,209)		(1,143)
Ending balance as of September 30, 2021	$	5,930	$	5,532

All amounts of net realized and changes in net unrealized gains (losses) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gains (losses) for both Level 3 financial instruments held by the Company as of September 30, 2021, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended September 30, 2021. For Level 3 financial instruments held by the Company as of September 30, 2021, change in net unrealized gains (losses) of $(0.1) million and $0.4 million, for the three-month period ended September 30, 2021 relate to non-Agency RMBS and Agency RMBS, respectively.

At September 30, 2021, the Company transferred $4.4 million of RMBS from Level 3 to Level 2 and $3.0 million of RMBS from Level 2 to Level 3. Transfers between these hierarchy levels are based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The level designation of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third party pricing sources.

The following tables present additional information about the Company's investments which are measured at fair value for which the Company has utilized Level 3 inputs to determine fair value.

Nine-Month Period Ended September 30, 2022:


(In thousands)	Non-Agency RMBS		Agency RMBS
Beginning balance as of December 31, 2021	$	7,259	$	5,654
Purchases	7,849		506
Proceeds from sales	(6,502)		—
Principal repayments	(103)		—
(Amortization)/accretion, net	(72)		(1,079)
Net realized gains (losses)	23		(1,006)
Change in net unrealized gains (losses)	312		1,519
Transfers:
Transfers into level 3	4,511		601
Transfers out of level 3	(2,442)		(2,907)
Ending balance as of September 30, 2022	$	10,835	$	3,288

All amounts of net realized and changes in net unrealized gains (losses) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gains (losses) for both Level 3 financial instruments held by the Company at September 30, 2022, as well as Level 3 financial instruments disposed of by the Company during the nine-month period ended September 30, 2022. For Level 3 financial instruments held by the Company as of September 30, 2022, change in net unrealized gains (losses) of $1.2 million and $1.1 million, for the nine-month period ended September 30, 2022 relate to non-Agency RMBS and Agency RMBS, respectively.

At September 30, 2022, the Company transferred $5.3 million of RMBS from Level 3 to Level 2 and $5.1 million of RMBS from Level 2 to Level 3. Transfers between hierarchy levels are based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The level designation of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third party pricing sources.

Nine-Month Period Ended September 30, 2021:


(In thousands)	Non-Agency RMBS		Agency RMBS
Beginning balance as of December 31, 2020	$	13,296	$	8,196
Purchases	—		1,845
Proceeds from sales	(4,040)		—
Principal repayments	(923)		—
(Amortization)/accretion, net	416		(2,047)
Net realized gains (losses)	270		(651)
Change in net unrealized gains (losses)	(230)		269
Transfers:
Transfers into level 3	350		1,184
Transfers out of level 3	(3,209)		(3,264)
Ending balance as of September 30, 2021	$	5,930	$	5,532

All amounts of net realized and changes in net unrealized gains (losses) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gains (losses) for both Level 3 financial instruments held by the Company as of September 30, 2021, as well as Level 3 financial instruments disposed of by the Company during the nine-month period ended September 30, 2021. For Level 3 financial instruments held by the Company as of September 30, 2021, change in net unrealized gains (losses) of $(0.2) million and $0.4 million, for the nine-month period ended September 30, 2021 relate to non-Agency RMBS and Agency RMBS, respectively.

At September 30, 2021, the Company transferred $6.5 million of RMBS from Level 3 to Level 2 and $1.5 million of RMBS from Level 2 to Level 3. Transfers between these hierarchy levels are based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The level designation of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third party pricing sources.

The following tables identify the significant unobservable inputs that affect the valuation of the Company's Level 3 assets and liabilities as of September 30, 2022 and December 31, 2021:

September 30, 2022:


					Range
Description	Fair Value		Valuation Technique	Significant Unobservable Input	Min			Max			Weighted Average(1)
	(In thousands)
Non-Agency RMBS	$	10,835	Discounted Cash Flows	Yield	5.0		%	22.5		%	11.1		%
				Projected Collateral Prepayments	26.0		%	58.4		%	49.2		%
				Projected Collateral Losses	0.0		%	8.6		%	1.9		%
				Projected Collateral Recoveries	1.5		%	15.3		%	4.1		%
Agency RMBS–Interest Only Securities	—		Market quotes	Non-Binding Third-Party Valuation	$	—		$	—		$	—
	3,288		Option Adjusted Spread ("OAS")	LIBOR OAS (2)(3)	90			5,059			1,018
	3,288			Projected Collateral Prepayments	11.2		%	100.0		%	49.6		%

(1)Averages are weighted based on the fair value of the related instrument.

(2)Shown in basis points.

(3)For the range minimum, the range maximum, and the weighted average of LIBOR OAS, excludes Agency interest only securities with a negative LIBOR OAS, with a total fair value of $5 thousand. Including these securities, the weighted average was 1,012 basis points.

December 31, 2021:


					Range
Description	Fair Value		Valuation Technique	Significant Unobservable Input	Min			Max			Weighted Average(1)
	(In thousands)
Non-Agency RMBS	$	2,643	Market quotes	Non-Binding Third-Party Valuation	$	52.43		$	92.28		$	88.18
	4,616		Discounted Cash Flows
	7,259			Yield	2.2		%	31.8		%	6.0		%
				Projected Collateral Prepayments	35.7		%	79.1		%	49.2		%
				Projected Collateral Losses	0.0		%	9.2		%	5.9		%
				Projected Collateral Recoveries	1.1		%	14.0		%	9.3		%
Agency RMBS–Interest Only Securities	3,713		Market quotes	Non-Binding Third-Party Valuation	$	6.64		$	15.90		$	13.42
	1,941		Option Adjusted Spread ("OAS")	LIBOR OAS (2)(3)	224			5,020			953
	5,654			Projected Collateral Prepayments	17.3		%	85.4		%	72.4		%

(1)Averages are weighted based on the fair value of the related instrument.

(2)Shown in basis points.

(3)For the range minimum, the range maximum, and the weighted average of LIBOR OAS, excludes Agency interest only securities with a negative LIBOR OAS, with a total fair value of $15 thousand. Including these securities, the weighted average was 950 basis points.

Third-party non-binding valuations are validated by comparing such valuations to internally generated prices based on the Company's models and, when available, to recent trading activity in the same or similar instruments. For those instruments valued using discounted cash flows, collateral prepayments, losses, recoveries, and scheduled amortization are projected over the remaining life of the collateral and expressed as a percentage of the collateral's current principal balance. For those assets valued using the LIBOR Option Adjusted Spread, or "OAS," valuation methodology, cash flows are projected using the Company's models over multiple interest rate scenarios, and these projected cash flows are then discounted using the LIBOR rates implied by each interest rate scenario. The LIBOR OAS of an asset is then computed as the unique constant yield spread that, when added to all LIBOR rates in each interest rate scenario generated by the model, will equate (a) the expected present value of the projected asset cash flows over all model scenarios to (b) the actual current market price of the asset. LIBOR OAS is therefore model-dependent. Generally speaking, LIBOR OAS measures the additional yield spread over LIBOR that an asset provides at its current market price after taking into account any interest rate options embedded in the asset.

Material changes in any of the inputs above in isolation could result in a significant change to reported fair value measurements. Fair value measurements are impacted by the interrelationships of these inputs. For example, a higher expectation of collateral prepayments will generally result in a lower expectation of collateral losses. Conversely, higher losses will generally result in lower prepayments.

The following table summarizes the estimated fair value of all other financial instruments not included in the disclosures above as of September 30, 2022 and December 31, 2021:


	September 30, 2022				December 31, 2021
(In thousands)	Fair Value		Carrying Value		Fair Value		Carrying Value

Assets:
Cash and cash equivalents	$	25,408	$	25,408	$	69,028	$	69,028
Due from brokers	48,595		48,595		88,662		88,662
Reverse repurchase agreements	21,774		21,774		117,505		117,505
Liabilities:
Repurchase agreements	938,046		938,046		1,064,835		1,064,835
Due to brokers	44,115		44,115		1,959		1,959

Cash and cash equivalents includes cash held in interest bearing overnight accounts, for which fair value equals the carrying value, and cash held in money market accounts, which are liquid in nature and for which fair value equals the carrying value; such assets are considered Level 1 assets. Due from brokers and Due to brokers include collateral transferred to or received from counterparties, along with receivables and payables for open and/or closed derivative positions. These receivables and payables are short term in nature and any collateral transferred consists primarily of cash; fair value of these items approximates carrying value and such items are considered Level 1 assets and liabilities. The Company's repurchase and reverse repurchase agreements are carried at cost, which approximates fair value due to their short term nature. Repurchase agreements and reverse repurchase agreements are classified as Level 2 assets and liabilities based on the adequacy of the collateral and their short term nature.

5. Financial Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. Specifically, the Company's primary source of financing is repurchase agreements and the Company enters into financial derivative and other instruments to manage exposure to variable cash flows on portions of its borrowings under those repurchase agreements. Since the interest rates on repurchase agreements typically change with market interest rates such as LIBOR or the Secured Overnight Financing Rate, or "SOFR," the Company is constantly exposed to changing interest rates, which accordingly affects cash flows associated with the Company's borrowings. To mitigate the effect of changes in these interest rates and their related cash flows, the Company may enter into a variety of derivative contracts, including interest rate swaps, futures, swaptions, and TBAs. Additionally, from time to time, the Company may use short positions in U.S. Treasury securities to mitigate its interest rate risk.

The following table details the fair value of the Company's holdings of financial derivatives as of September 30, 2022 and December 31, 2021:


	September 30, 2022		December 31, 2021
	(In thousands)
Financial derivatives–assets, at fair value:
TBA securities purchase contracts	$	—	$	158
TBA securities sale contracts	4,760		750
Fixed payer interest rate swaps	66,769		5,165
Fixed receiver interest rate swaps	239		289
Futures	85		276
Total financial derivatives–assets, at fair value	71,853		6,638
Financial derivatives–liabilities, at fair value:
TBA securities purchase contracts	(417)		(182)
TBA securities sale contracts	(87)		(168)
Fixed payer interest rate swaps	(239)		(465)
Fixed receiver interest rate swaps	(3,342)		(143)
Futures	(355)		(145)
Total financial derivatives–liabilities, at fair value	(4,440)		(1,103)
Total, net	$	67,413	$	5,535

Interest Rate Swaps

The following tables provide information about the Company's fixed payer interest rate swaps as of September 30, 2022 and December 31, 2021:

September 30, 2022:


					Weighted Average
Maturity	Notional Amount		Fair Value		Pay Rate		Receive Rate		Remaining Years to Maturity
	(In thousands)
2022	$	5,000	$	46	0.05	%	3.08	%	0.05
2023	13,200		(239)		1.87		2.78		0.56
2024	76,575		2,167		2.23		2.97		1.58
2025	59,505		5,032		0.82		3.16		2.56
2027	26,795		1,238		2.74		2.98		4.85
2028	56,338		6,632		1.64		3.18		5.85
2029	49,735		4,298		2.17		2.98		6.51
2030	97,200		7,151		2.50		2.98		7.67
2031	124,124		16,390		1.94		3.00		8.73
2032	117,174		15,061		1.91		2.98		9.44
2037	35,000		2,554		2.85		2.98		14.82
2040	500		168		0.90		3.08		18.07
2041	11,227		3,232		1.59		2.80		18.85
2049	3,633		977		1.89		2.78		27.08
2050	792		359		0.90		2.43		27.79
2052	10,000		1,463		2.28		2.98		29.56
Total	$	686,798	$	66,529	2.00	%	3.01	%	7.51

December 31, 2021:


					Weighted Average
Maturity	Notional Amount		Fair Value		Pay Rate		Receive Rate		Remaining Years to Maturity
	(In thousands)
2022	$	5,000	$	12	0.05	%	0.08	%	0.08
2023	129,095		419		0.43		0.16		1.43
2024	14,700		193		0.30		0.16		2.13
2025	53,101		1,037		0.57		0.18		3.32
2027	472		(6)		1.61		0.18		5.91
2028	116,894		1,920		1.14		0.17		6.55
2031	61,024		891		1.34		0.17		9.54
2040	500		45		0.90		0.08		18.82
2041	11,227		196		1.59		0.14		19.60
2049	3,633		(155)		1.89		0.12		27.83
2050	792		148		0.90		0.12		28.54
Total	$	396,438	$	4,700	0.84	%	0.17	%	5.30

The following tables provide information about the Company's fixed receiver interest rate swaps as of September 30, 2022 and December 31, 2021.

September 30, 2022:


					Weighted Average
Maturity	Notional Amount		Fair Value		Pay Rate		Receive Rate		Remaining Years to Maturity
	(In thousands)
2022	$	5,000	$	(43)	2.98	%	0.06	%	0.05
2023	13,200		239		2.78		1.87		0.56
2032	50,250		(3,127)		2.98		2.79		9.81
2040	500		(172)		2.98		0.84		18.07
Total	$	68,950	$	(3,103)	2.94	%	2.40	%	7.39

December 31, 2021:


					Weighted Average
Maturity	Notional Amount		Fair Value		Pay Rate		Receive Rate		Remaining Years to Maturity
	(In thousands)
2022	$	5,000	$	(10)	0.05	%	0.06	%	0.80
2023	13,200		283		0.12		1.87		1.31
2026	11,500		(77)		0.16		1.14		4.78
2040	500		(50)		0.08		0.84		18.82
Total	$	30,200	$	146	0.13	%	1.27	%	2.84

Futures

The following tables provide information about the Company's futures as of September 30, 2022 and December 31, 2021.

September 30, 2022:


Description	Notional Amount		Fair Value		Remaining Months to Expiration
($ in thousands)
Assets:
Short Contracts:
U.S. Treasury Futures	$	(5,400)	$	86	3.03
Liabilities:
Long Contracts:
U.S. Treasury Futures	3,300		(355)		2.70
Total, net	$	(2,100)	$	(269)	2.91

December 31, 2021:


Description	Notional Amount		Fair Value		Remaining Months to Expiration
($ in thousands)
Assets:
Short Contracts:
U.S. Treasury Futures	$	(100,500)	$	276	3.00
Liabilities:
Long Contracts:
U.S. Treasury Futures	3,300		(29)		2.70
Short Contracts:
U.S. Treasury Futures	(153,500)		(116)		2.70
Total, net	$	(250,700)	$	131	2.82

TBAs

The Company transacts in the forward settling TBA market. Pursuant to these TBA transactions, the Company agrees to purchase or sell, for future delivery, Agency RMBS with certain principal and interest terms and certain types of underlying collateral, but the particular Agency RMBS to be delivered is not identified until shortly before the TBA settlement date. TBAs are generally liquid, have quoted market prices, and represent the most actively traded class of MBS. The Company uses TBAs to mitigate interest rate risk, usually by taking short positions. The Company also invests in TBAs as a means of acquiring additional exposure to Agency RMBS, or for speculative purposes, including holding long positions.

The Company does not generally take delivery of TBAs; rather, it settles the associated receivable and payable with its trading counterparties on a net basis. Transactions with the same counterparty for the same TBA that result in a reduction of the position are treated as extinguished.

As of September 30, 2022 and December 31, 2021, the Company had outstanding contracts to purchase ("long positions") and sell ("short positions") TBA securities as follows:


	September 30, 2022								December 31, 2021
TBA Securities	Notional Amount(1)		Cost Basis(2)		Market Value(3)		Net Carrying Value(4)		Notional Amount (1)		Cost Basis(2)		Market Value(3)		Net Carrying Value(4)
(In thousands)
Purchase contracts:
Assets	$	—	$	—	$	—	$	—	$	85,766	$	88,324	$	88,482	$	158
Liabilities	20,679		20,358		19,941		(417)		130,641		132,419		132,237		(182)
	20,679		20,358		19,941		(417)		216,407		220,743		220,719		(24)
Sale contracts:
Assets	(194,780)		(178,811)		(174,051)		4,760		(255,987)		(270,334)		(269,584)		750
Liabilities	(8,468)		(7,090)		(7,177)		(87)		(156,645)		(164,510)		(164,678)		(168)
	(203,248)		(185,901)		(181,228)		4,673		(412,632)		(434,844)		(434,262)		582
Total TBA securities, net	$	(182,569)	$	(165,543)	$	(161,287)	$	4,256	$	(196,225)	$	(214,101)	$	(213,543)	$	558

(1)Notional amount represents the principal balance of the underlying Agency RMBS.

(2)Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.

(3)Market value represents the current market value of the underlying Agency RMBS (on a forward delivery basis) as of period end.

(4)Net carrying value represents the difference between the market value of the TBA contract as of period end and the cost basis and is reported in Financial derivatives-assets at fair value and Financial derivatives-liabilities at fair value on the Consolidated Balance Sheet.

The table below details the average notional values of the Company's financial derivatives, using absolute value of month end notional values, for the nine-month period ended September 30, 2022 and year ended December 31, 2021:


Derivative Type	Nine-Month Period Ended September 30, 2022		Year Ended December 31, 2021
	(In thousands)
Interest rate swaps	$	633,698	$	422,905
TBAs	360,063		720,268
Futures	134,830		232,792

Gains and losses on the Company's financial derivatives for the three- and nine-month periods ended September 30, 2022 and 2021 are summarized in the tables below:


	Three-Month Period Ended September 30, 2022
Derivative Type	Net Realized Gains (Losses) on Periodic Settlements of Interest Rate Swaps		Net Realized Gains (Losses) on Financial Derivatives Other Than Periodic Settlements of Interest Rate Swaps		Net Realized Gains (Losses) on Financial Derivatives		Change in Net Unrealized Gains (Losses) on Accrued Periodic Settlements of Interest Rate Swaps		Change in Net Unrealized Gains (Losses) on Financial Derivatives Other Than on Accrued Periodic Settlements of Interest Rate Swaps		Change in Net Unrealized Gains (Losses) on Financial Derivatives
(In thousands)
Interest rate swaps	$	364	$	(250)	$	114	$	19	$	30,276	$	30,295
TBAs			2,280		2,280				5,758		5,758
Futures			(39)		(39)				(228)		(228)
Total	$	364	$	1,991	$	2,355	$	19	$	35,806	$	35,825


	Three-Month Period Ended September 30, 2021
Derivative Type	Net Realized Gains (Losses) on Periodic Settlements of Interest Rate Swaps		Net Realized Gains (Losses) on Financial Derivatives Other Than Periodic Settlements of Interest Rate Swaps		Net Realized Gains (Losses) on Financial Derivatives		Change in Net Unrealized Gains (Losses) on Accrued Periodic Settlements of Interest Rate Swaps		Change in Net Unrealized Gains (Losses) on Financial Derivatives Other Than on Accrued Periodic Settlements of Interest Rate Swaps		Change in Net Unrealized Gains (Losses) on Financial Derivatives
(In thousands)
Interest rate swaps	$	(791)	$	(2,108)	$	(2,899)	$	123	$	3,730	$	3,853
TBAs			1,995		1,995				(3,342)		(3,342)
Futures			(2,138)		(2,138)				2,780		2,780
Total	$	(791)	$	(2,251)	$	(3,042)	$	123	$	3,168	$	3,291


	Nine-Month Period Ended September 30, 2022
Derivative Type	Net Realized Gains (Losses) on Periodic Settlements of Interest Rate Swaps		Net Realized Gains (Losses) on Financial Derivatives Other Than Periodic Settlements of Interest Rate Swaps		Net Realized Gains (Losses) on Financial Derivatives		Change in Net Unrealized Gains (Losses) on Accrued Periodic Settlements of Interest Rate Swaps		Change in Net Unrealized Gains (Losses) on Financial Derivatives Other Than on Accrued Periodic Settlements of Interest Rate Swaps		Change in Net Unrealized Gains (Losses) on Financial Derivatives
(In thousands)
Interest rate swaps	$	(485)	$	8,278	$	7,793	$	(352)	$	57,205	$	56,853
TBAs			19,083		19,083				3,698		3,698
Futures			21,310		21,310				(400)		(400)
Total	$	(485)	$	48,671	$	48,186	$	(352)	$	60,503	$	60,151


	Nine-Month Period Ended September 30, 2021
Derivative Type	Net Realized Gains (Losses) on Periodic Settlements of Interest Rate Swaps		Net Realized Gains (Losses) on Financial Derivatives Other Than Periodic Settlements of Interest Rate Swaps		Net Realized Gains (Losses) on Financial Derivatives		Change in Net Unrealized Gains (Losses) on Accrued Periodic Settlements of Interest Rate Swaps		Change in Net Unrealized Gains (Losses) on Financial Derivatives Other Than on Accrued Periodic Settlements of Interest Rate Swaps		Change in Net Unrealized Gains (Losses) on Financial Derivatives
(In thousands)
Interest rate swaps	$	(1,432)	$	(3,391)	$	(4,823)	$	(173)	$	7,163	$	6,990
TBAs			(454)		(454)				(2,742)		(2,742)
Futures			(694)		(694)				3,037		3,037
Total	$	(1,432)	$	(4,539)	$	(5,971)	$	(173)	$	7,458	$	7,285

From time to time, the Company uses short positions in U.S. Treasury positions as a component of its interest rate hedging portfolio. As of September 30, 2022, the Company held short positions in U.S. Treasury securities, with a principal amount of $23.4 million and a fair value of $21.6 million. As of December 31, 2021, the Company held short positions in U.S. Treasury securities, with a principal amount of $118.8 million and a fair value of $117.2 million.

6. Borrowings under Repurchase Agreements

The Company enters into repurchase agreements. A repurchase agreement involves the sale of an asset to a counterparty together with a simultaneous agreement to repurchase the transferred asset or similar asset from such counterparty at a future date. The Company accounts for its repurchase agreements as collateralized borrowings, with the transferred assets effectively serving as collateral for the related borrowing. The Company's repurchase agreements typically range in term from 30 to 364 days. The principal economic terms of each repurchase agreement—such as loan amount, interest rate, and maturity date—are typically negotiated on a transaction-by-transaction basis. Other terms and conditions, such as relating to events of default, are

typically governed under the Company's master repurchase agreements. Absent an event of default, the Company maintains beneficial ownership of the transferred securities during the term of the repurchase agreement and receives the related principal and interest payments. Interest rates on these borrowings are generally fixed based on prevailing rates corresponding to the terms of the borrowings, and interest is paid at the termination of the repurchase agreement at which time the Company may enter into a new repurchase agreement at prevailing market rates with the same counterparty, repay that counterparty and possibly negotiate financing terms with a different counterparty, or choose to no longer finance the related asset. In response to a decline in the fair value of the transferred securities, whether as a result of changes in market conditions, security paydowns, or other factors, repurchase agreement counterparties will typically make a margin call, whereby the Company will be required to post additional securities and/or cash as collateral with the counterparty in order to re-establish the agreed-upon collateralization requirements. In the event of increases in fair value of the transferred securities, the Company generally can require the counterparty to post collateral with it in the form of cash or securities. The Company is generally permitted to sell or re-pledge any securities posted by the counterparty as collateral; however, upon termination of the repurchase agreement, or other circumstance in which the counterparty is no longer required to post such margin, the Company must return to the counterparty the same security that had been posted. The contractual amount (loan amount) of the Company's repurchase agreements approximates fair value, based on the short-term nature of the debt and the adequacy of the collateral.

At any given time, the Company seeks to have its outstanding borrowings under repurchase agreements with several different counterparties in order to reduce the exposure to any single counterparty. As of both September 30, 2022 and December 31, 2021, the Company had outstanding borrowings under repurchase agreements with 15 counterparties.

The following table details the Company's outstanding borrowings under repurchase agreements as of September 30, 2022 and December 31, 2021:


	September 30, 2022					December 31, 2021
			Weighted Average					Weighted Average
Remaining Days to Maturity	Borrowings Outstanding		Interest Rate		Remaining Days to Maturity	Borrowings Outstanding		Interest Rate		Remaining Days to Maturity
Agency RMBS:	(In thousands)					(In thousands)
30 days or less	$	374,966	2.52	%	15	$	162,089	0.18	%	13
31-60 days	177,929		2.12		45	235,321		0.21		43
61-90 days	59,480		2.38		75	114,931		0.18		72
91-120 days	82,086		2.29		105	104,361		0.17		106
121-150 days	158,331		2.53		135	148,855		0.16		133
151-180 days	65,332		3.54		165	56,337		0.15		163
181-364 days	—		—		—	242,941		0.19		238
Total Agency RMBS	918,124		2.48		64	1,064,835		0.18		111
Non-Agency RMBS:
61-90 days	11,551		4.05		68	—		—		—
Total Non-Agency RMBS	11,551		4.05		68	—		—		—
U.S. Treasury Securities
30 days or less	8,371		3.01		3	—		—		—
Total U.S. Treasury Securities	8,371		3.01		3	—		—		—
Total	$	938,046	2.51	%	64	$	1,064,835	0.18	%	111

Repurchase agreements involving underlying investments that the Company sold prior to period end, for settlement following period end, are shown using their contractual maturity dates even though such repurchase agreements may be expected to be terminated early upon settlement of the sale of the underlying investment.

As of September 30, 2022 and December 31, 2021, the fair value of RMBS transferred as collateral under outstanding borrowings under repurchase agreements was $0.9 billion and $1.0 billion, respectively. Collateral transferred under outstanding borrowings under repurchase agreements as of September 30, 2022 includes RMBS in the amount of $71.1 million that were sold prior to period end but for which such sale had not yet settled. In addition as of September 30, 2022 and December 31, 2021, the Company was posting to repurchase agreement counterparties net cash collateral of $43.1 million and $77.7 million, respectively, as a result of margin calls with various repurchase agreement counterparties.

Amount at risk represents the excess, if any, for each counterparty of the fair value of collateral held by such counterparty over the amounts outstanding under repurchase agreements. There was no counterparty for which the amount at risk was greater than 10% of shareholders' equity as of either September 30, 2022 or December 31, 2021.

7. Offsetting of Assets and Liabilities

The Company records certain financial instruments at fair value as described in Note 2. In connection with its financial derivatives, repurchase agreements, and related trading agreements, the Company and its counterparties are required to pledge collateral. Cash or other collateral is exchanged as required with each of the Company's counterparties in connection with open derivative positions and repurchase agreements.

The following tables present information about certain assets and liabilities representing financial instruments as of September 30, 2022 and December 31, 2021. The Company has not previously entered into master netting agreements with any of its counterparties. Certain of the Company's repurchase and reverse repurchase agreements and financial derivative transactions are governed by underlying agreements that generally provide a right of net settlement, as well as a right of offset in the event of default or in the event of a bankruptcy of either party to the transaction.

September 30, 2022:


Description	Amount of Assets (Liabilities) Presented in the Consolidated Balance Sheet(1)		Financial Instruments Available for Offset		Financial Instruments Transferred or Pledged as Collateral(2)(3)		Cash Collateral (Received) Pledged(2)(3)		Net Amount
(In thousands)
Assets:
Financial derivatives–assets	$	71,853	$	(4,133)	$	—	$	(42,644)	$	25,076
Reverse repurchase agreements	21,774		(21,774)		—		—		—
Liabilities:
Financial derivatives–liabilities	(4,440)		4,133		—		239		(68)
Repurchase agreements	(938,046)		21,774		873,167		43,105		—

(1)In the Company's Consolidated Balance Sheet, all balances associated with repurchase and reverse repurchase agreements and financial derivatives are presented on a gross basis.

(2)For the purpose of this presentation, for each row the total amount of financial instruments transferred or pledged and cash collateral (received) or pledged may not exceed the applicable gross amount of assets or (liabilities) as presented here. Therefore, the Company has reduced the amount of financial instruments transferred or pledged as collateral related to the Company's repurchase agreements and cash collateral pledged on the Company's financial derivative assets and liabilities. Total financial instruments transferred or pledged as collateral on the Company's repurchase agreements as of September 30, 2022 were $942.5 million. As of September 30, 2022 total cash collateral (received) pledged on financial derivative assets and financial derivative liabilities excludes $2.1 million and $(0.4) million, respectively, of net excess cash collateral.

(3)When collateral is pledged to or pledged by a counterparty, it is often pledged or posted with respect to all positions with such counterparty, and in such cases such collateral cannot be specifically identified as relating to a particular asset or liability. As a result, in preparing the above table, the Company has made assumptions in allocating pledged or posted collateral among the various rows.

December 31, 2021:


Description	Amount of Assets (Liabilities) Presented in the Consolidated Balance Sheet(1)		Financial Instruments Available for Offset		Financial Instruments Transferred or Pledged as Collateral(2)(3)		Cash Collateral (Received) Pledged(2)(3)		Net Amount
(In thousands)
Assets:
Financial derivatives–assets	$	6,638	$	(820)	$	—	$	—	$	5,818
Reverse repurchase agreements	117,505		(31,306)		(86,199)		—		—
Liabilities:
Financial derivatives–liabilities	(1,103)		820		—		271		(12)
Repurchase agreements	(1,064,835)		31,306		955,842		77,687		—

(1)In the Company's Consolidated Balance Sheet, all balances associated with repurchase and reverse repurchase agreements and financial derivatives are presented on a gross basis.

derivative assets and liabilities. Total financial instruments transferred or pledged as collateral on the Company's repurchase agreements as of December 31, 2021 were $1.0 billion. As of December 31, 2021 total cash collateral on financial derivative assets excludes $9.2 million of net excess cash collateral.

8. Earnings Per Share

Basic earnings per share, or "EPS," is calculated by dividing net income (loss) for the period by the weighted average of the Company's common shares outstanding for the period. Diluted EPS takes into account the effect of outstanding dilutive instruments, such as share options and warrants, if any, and uses the average share price for the period in determining the number of incremental shares that are to be added to the weighted average number of shares outstanding. As of September 30, 2022 and 2021, the Company did not have any dilutive instruments outstanding.

The following table presents a reconciliation of the earnings/(losses) and shares used in calculating basic EPS for the three- and nine-month periods ended September 30, 2022 and 2021:


	Three-Month Period Ended				Nine-Month Period Ended
(In thousands except for share amounts)	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Numerator:
Net income (loss)	$	(13,671)	$	860	$	(41,878)	$	(3,550)
Denominator:
Basic and diluted weighted average shares outstanding	13,146,727		12,921,649		13,121,214		12,567,849
Basic and diluted earnings per share	$	(1.04)	$	0.07	$	(3.19)	$	(0.28)

9. Related Party Transactions

Management Agreement

The Company is party to the Management Agreement, which has a current term that expires on September 24, 2023, and has been, and is expected to be, renewed automatically each year thereafter for an additional one-year period, subject to certain termination rights. The Company is externally managed and advised by the Manager. Pursuant to the terms of the Management Agreement, the Manager provides the Company with its management team, including its officers, and appropriate support personnel. The Company does not have any employees. The Manager is responsible for the day-to-day operations of the Company.

The Manager receives an annual management fee in an amount equal to 1.50% per annum of shareholders' equity (as defined in the Management Agreement) as of the end of each fiscal quarter (before deductions for any management fee with respect to such fiscal period). The management fee is payable quarterly in arrears. For the three-month periods ended September 30, 2022 and 2021, the total management fee incurred was $0.4 million and $0.6 million, respectively. For the nine-month periods ended September 30, 2022 and 2021, the total management fee incurred was $1.3 million and $1.8 million, respectively.

Services Agreement

The Manager and EMG are parties to a services agreement, pursuant to which EMG is required to provide to the Manager sufficient personnel, services, and resources to enable the Manager to carry out its obligations and responsibilities under the Management Agreement. The Company is a named third-party beneficiary to the services agreement and, as a result, has, as a non-exclusive remedy, a direct right of action against EMG in the event of any breach by the Manager of any of its duties, obligations, or agreements under the Management Agreement that arise out of or result from any breach by EMG of its obligations under the services agreement. The services agreement will terminate upon the termination of the Management Agreement. Pursuant to the services agreement, the Manager makes certain payments to EMG in connection with the services provided. The Manager and EMG have overlapping ownership and are under common control.

Expense Reimbursement

Under the terms of the Management Agreement, the Company is required to reimburse the Manager for operating expenses related to the Company that are incurred by the Manager, including expenses relating to legal, accounting, due diligence, other services, and all other costs and expenses. The Company's reimbursement obligation is not subject to any dollar limitation. Expenses will be reimbursed in cash within 60 days following delivery of the expense statement by the Manager;

provided, however, that such reimbursement may be offset by the Manager against amounts due to the Company from the Manager. The Company will not reimburse the Manager for the salaries and other compensation of the Manager's personnel except that the Company will be responsible for expenses incurred by the Manager in employing certain dedicated or partially dedicated personnel as further described below.

The Company reimburses the Manager for the allocable share of the compensation, including, without limitation, wages, salaries, and employee benefits paid or reimbursed, as approved by the Compensation Committee of the Board of Trustees, to certain dedicated or partially dedicated personnel who spend all or a portion of their time managing the Company's affairs, based upon the percentage of time devoted by such personnel to the Company's affairs. In their capacities as officers or personnel of the Manager or its affiliates, such personnel will devote such portion of their time to the Company's affairs as is necessary to enable the Company to operate its business.

During the nine-month periods ended September 30, 2022 and 2021, the Company reimbursed the Manager $1.8 million and $2.1 million, respectively, for previously incurred operating and compensation expenses. As of September 30, 2022 and December 31, 2021, the outstanding payable to the Manager for operating and compensation expenses was $0.3 million and $0.4 million, respectively, and is included in Accrued expenses on the Consolidated Balance Sheet.

Termination Fee

The Management Agreement requires the Company to pay a termination fee to the Manager in the event of (1) the Company's termination or non-renewal of the Management Agreement without cause or (2) the Manager's termination of the Management Agreement upon a default by the Company in the performance of any material term of the Management Agreement. Such termination fee will be equal to 5% of Shareholders' Equity, as defined in the Management Agreement as of the month-end preceding the date of the notice of termination or non-renewal of the Management Agreement.

10. Capital

The Company has authorized 500,000,000 common shares, $0.01 par value per share, and 100,000,000 preferred shares, $0.01 par value per share. The Board of Trustees may authorize the issuance of additional shares of either class. As of September 30, 2022 and December 31, 2021, there were 13,245,298 and 13,109,926 common shares outstanding, respectively. No preferred shares have been issued.

On June 17, 2021, the Company completed a public follow-on offering of 3,250,000 common shares, of which 2,675,000 common shares were sold by the Blackstone Funds and 575,000 common shares were sold by the Company. The offering generated net proceeds to the Company of $7.1 million, after underwriters' discounts and commissions and offering costs. The Company did not receive any proceeds from the common shares sold by the Blackstone Funds.

Detailed below is a roll forward of the Company's common shares outstanding for the three- and nine-month periods ended September 30, 2022 and 2021:


	Three-Month Period Ended		Nine-Month Period Ended
	September 30, 2022	September 30, 2021	September 30, 2022	September 30, 2021
Common Shares Outstanding (6/30/2022, 6/30/2021, 12/31/2021, and 12/31/2020, respectively)	13,079,394	12,918,542	13,109,926	12,343,542
Share Activity:
Common shares repurchased	(9,489)	—	(40,021)	—
Common shares issued	148,349	—	148,349	575,000
Restricted common shares issued	27,044	16,816	27,044	16,816
Common Shares Outstanding (9/30/2022, 9/30/2021, 9/30/2022, and 9/30/2021, respectively)	13,245,298	12,935,358	13,245,298	12,935,358
Unvested restricted shares outstanding (9/30/2022, 9/30/2021, 9/30/2022, and 9/30/2021, respectively)	42,795	29,390	42,795	29,390

The below table provides details on the Company's restricted shares granted pursuant to share award agreements which are unvested at September 30, 2022:

Grant Recipient

Number of Restricted Shares Granted

Grant Date

Vesting Date(1)

Independent trustees:

27,044

September 13, 2022

September 12, 2023

Partially dedicated employees:

4,452

December 17, 2020

December 17, 2022

5,650

December 16, 2021

December 16, 2022

5,649

December 16, 2021

December 16, 2023

(1)Date at which such restricted shares will vest and become non-forfeitable.

As of September 30, 2022 and December 31, 2021, there were 246,238 and 268,831 shares available for future issuance under the Company's 2013 Equity Incentive Plan, respectively.

On June 13, 2018, the Company's Board of Trustees approved the adoption of a share repurchase program under which the Company is authorized to repurchase up to 1.2 million common shares. The program, which is open-ended in duration, allows the Company to make repurchases from time to time on the open market or in negotiated transactions, including through Rule 10b5-1 plans. Repurchases are at the Company's discretion, subject to applicable law, share availability, price and its financial performance, among other considerations. During the three-month period ended September 30, 2022, the Company repurchased 9,489 of its common shares at an aggregate cost of $0.1 million, and an average price per share of $6.53. During the nine-month period ended September 30, 2022, the Company repurchased 40,021 of its common shares at an aggregate cost of $0.3 million, and an average price per share of $6.56. From inception of the current share repurchase program adopted on June 13, 2018 through September 30, 2022, the Company repurchased 474,192 of its common shares at an aggregate cost of $4.4 million, and an average price per share of $9.21.

On April 2, 2021, the Company commenced an "at-the-market" offering program, or "ATM program," by entering into equity distribution agreements with third party sales agents under which it was authorized to offer and sell up to $75.0 million of common shares from time to time. During the three- and nine-month periods ended September 30, 2022, the Company issued 148,349 common shares under the ATM program which provided $1.2 million of net proceeds after $0.1 million of agent commissions and offering costs. From commencement of the ATM program through September 30, 2022, the Company issued 311,618 common shares under the ATM program.

Distribution Policy

The timing and frequency of distributions will be determined by the Board of Trustees based upon a variety of factors deemed relevant by the Company's trustees, including restrictions under applicable law, capital requirements of the Company, and the REIT requirements of the Code. Distributions to shareholders generally will be taxable as ordinary income, although a portion of such distributions may be designated as long-term capital gain or qualified dividend income, or may constitute a return of capital. The Company will furnish annually to each shareholder a statement setting forth distributions paid or deemed paid during the preceding year and their U.S. federal income tax treatment. It is the intention of the Company to distribute at least 100% of its REIT taxable income, after application of available tax attributes, within the time limits prescribed by the Internal Revenue Code, which may extend into the subsequent taxable year.

11. Commitments and Contingencies

From time to time, the Company may become involved in various claims and legal actions arising in the ordinary course of business. The Company provides current trustees and officers with a limited indemnification against liabilities arising in connection with the performance of their duties to the Company.

In the normal course of business the Company may also enter into contracts that contain a variety of representations, warranties, and general indemnifications. The Company's maximum exposure under these arrangements, including future claims that may be made against the Company that have not yet occurred, is unknown. The Company has not incurred any costs to defend lawsuits or settle claims related to these indemnification agreements. The Company has no liabilities recorded for these agreements as of September 30, 2022 and December 31, 2021 and management is not aware of any significant contingencies at September 30, 2022.

12. Subsequent Events

On October 6, 2022, the Board of Trustees approved a monthly dividend in the amount of $0.08 per share payable on November 25, 2022 to shareholders of record as of October 31, 2022.

On November 7, 2022, the Board of Trustees approved a monthly dividend in the amount of $0.08 per share payable on December 27, 2022 to shareholders of record as of November 30, 2022.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

In this Quarterly Report on Form 10-Q, except where the context suggests otherwise, "EARN," "we," "us," and "our" refer to Ellington Residential Mortgage REIT and its subsidiaries, our "Manager" refers to Ellington Residential Mortgage Management LLC, our external manager, and "Ellington" refers to Ellington Management Group, L.L.C. and its affiliated investment advisory firms.

Special Note Regarding Forward-Looking Statements

When used in this Quarterly Report on Form 10-Q, in future filings with the Securities and Exchange Commission, or the "SEC," or in press releases or other written or oral communications, statements which are not historical in nature, including those containing words such as "believe," "expect," "anticipate," "estimate," "project," "plan," "continue," "intend," "should," "would," "could," "goal," "objective," "will," "may," "seek," or similar expressions, are intended to identify "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, or the "Securities Act," and Section 21E of the Securities Exchange Act of 1934, as amended, or the "Exchange Act," and, as such, may involve known and unknown risks, uncertainties and assumptions.

Forward-looking statements are based on our beliefs, assumptions, and expectations of our future operations, business strategies, performance, financial condition, liquidity and prospects, taking into account all information currently available to us. These beliefs, assumptions, and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity, results of operations and strategies may vary materially from those expressed or implied in our forward-looking statements. The following factors are examples of those that could cause actual results to vary from our forward-looking statements: changes in interest rates and the market value of our securities; our use of and dependence on leverage; future changes with respect to the Federal National Mortgage Association, or "Fannie Mae," and Federal Home Loan Mortgage Corporation, or "Freddie Mac," and related events, including the lack of certainty as to the future roles of these entities and the U.S. Government in the mortgage market and changes to legislation and regulations affecting these entities; market volatility; changes in the prepayment rates on the mortgage loans underlying the securities we own and intend to acquire; changes in rates of default and/or recovery rates on our non-Agency assets; our ability to borrow to finance our assets; changes in government regulations affecting our business; our ability to maintain our exclusion from registration under the Investment Company Act of 1940, as amended, or the "Investment Company Act"; and risks associated with investing in real estate assets, including changes in business conditions and the general economy, such as those resulting from the economic effects related to the COVID-19 pandemic, and associated responses to the pandemic. These and other risks, uncertainties and factors, including the risk factors described under Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, could cause our actual results to differ materially from those projected or implied in any forward-looking statements we make. All forward-looking statements speak only as of the date on which they are made. New risks and uncertainties arise over time, and it is not possible to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Executive Summary

We are a Maryland real estate investment trust, or "REIT," formed in August 2012 that specializes in acquiring, investing in, and managing residential mortgage- and real estate-related assets. Our primary objective is to generate attractive current yields and risk-adjusted total returns for our shareholders by making investments that we believe compensate us appropriately for the risks associated with them. We seek to attain this objective by constructing and actively managing a portfolio consisting primarily of residential mortgage-backed securities, or "RMBS," for which the principal and interest payments are guaranteed by a U.S. government agency or a U.S. government-sponsored entity, or "Agency RMBS," and, to a lesser extent, RMBS that do not carry such guarantees, or "non-Agency RMBS," such as RMBS backed by prime jumbo, Alternative A-paper, mortgage loans that are not deemed "qualified mortgage," or "QM," loans under the rules of the Consumer Financial Protection Bureau, or "non-QM loans," mortgages on single-family-rental properties, manufactured housing, and subprime residential mortgage loans. We also may opportunistically acquire other types of mortgage- and real estate-related asset classes, such as commercial mortgage-backed securities, or "CMBS," residential mortgage loans, mortgage servicing rights, or "MSRs," and credit risk transfer securities, or "CRTs." We believe that being able to combine Agency RMBS with non-Agency RMBS and other mortgage- and real estate-related asset classes enables us to balance a range of mortgage-related risks.

We were initially formed through a strategic venture among affiliates of Ellington Management Group, L.L.C., an investment management firm and registered investment adviser with a 27-year history of investing in a broad spectrum of residential and commercial mortgage-backed securities, or "MBS," and related derivatives, with an emphasis on the RMBS market, and the Blackstone Tactical Opportunity Funds, or the "Blackstone Funds." We are externally managed and advised by our Manager, an affiliate of Ellington. Since our inception, the Blackstone Funds had held special non-voting membership

interests in the holding company that owns our Manager. In August 2021, an Ellington affiliate purchased these special non-voting membership interests from the Blackstone Funds.

We use leverage in both our Agency and non-Agency RMBS strategies, although we expect leverage in our non-Agency strategy to be significantly lower. We have financed our RMBS exclusively through repurchase agreements, which we account for as collateralized borrowings. As of September 30, 2022, we had outstanding borrowings under repurchase agreements in the amount of $938.0 million with 15 counterparties.

We have elected to be taxed as a REIT for U.S. federal income tax purposes. Accordingly, we generally will not be subject to U.S. federal income taxes on our taxable income that we distribute currently to our shareholders as long as we maintain our qualification as a REIT. We intend to conduct our operations so that neither we nor any of our subsidiaries is required to register as an investment company under the Investment Company Act of 1940, as amended, or the "Investment Company Act."

As of September 30, 2022, our book value per share was $7.78 as compared to $9.07 and $11.76 as of June 30, 2022 and December 31, 2021, respectively.

Trends and Recent Market Developments

Market Overview

•The U.S. Federal Reserve, or the “Federal Reserve,” continued the rapid tightening of its monetary policy in the third quarter of 2022.

At its July meeting, citing continued elevated inflation, the Federal Reserve raised the target range for the federal funds rate by 0.75%, to 2.25%–2.50%. In minutes from the meeting, some members indicated that “once the policy rate had reached a sufficiently restrictive level, it likely would be appropriate to maintain that level for some time" to continue to combat inflation. Additionally, the Federal Reserve announced that it would continue to reduce the size of its balance sheet by only reinvesting principal payments that exceed monthly caps of $30.0 billion for Treasury securities and $17.5 billion for agency MBS, a plan that it had initiated the prior month.

At its September meeting, the Federal Reserve raised the target range for the federal funds rate by an additional 0.75%, to 3.00%–3.25%, further noting that it “anticipates that ongoing increases in the target range will be appropriate." In an effort to accelerate the pace of its balance sheet runoff, the Federal Reserve increased the monthly caps on the amount of principal payments that would not be subject to reinvestment, to $60 billion for Treasury securities and $35 billion for Agency MBS. Similarly, other central banks globally continued to tighten their monetary policies during the third quarter.

After three consecutive hikes of 0.75%, the benchmark federal funds target range reached its highest level since 2008 despite starting the year at just 0.00%–0.25%.

•Interest rates continued their sharp rise in the third quarter, particularly short-term interest rates, which caused various segments of the yield curve to invert. For the quarter, the 10-year U.S. Treasury yield rose by 81 basis points to 3.82%, while the 2-year U.S. Treasury yield increased by 129 basis points to 4.25%. Meanwhile, after subsiding somewhat during the first half of the quarter, interest rate volatility surged during the second half of August and September, with the MOVE Index at the end of September reaching its highest level since the COVID-related market volatility of March 2020.

•After declining in July and early August, mortgage rates rose rapidly during the second half of the third quarter, in sympathy with long-term interest rates. Over the course of the quarter, the Freddie Mac survey 30-year mortgage rate increased a full percentage point to 6.70%, reaching its highest level since July 2007. As a result, the Mortgage Bankers Association's Refinance Index continued its rapid decline, falling an additional 36% between July 1st and September 30th, and reaching its lowest level since 2000. Fannie Mae 30-year MBS prepayment rates continued to drop as well, declining from 9.3 CPR in June to 6.8 CPR in September, its lowest level since March 2019.

The sharp rise in mortgage rates during the quarter continued to stress housing affordability and put downward pressure on home prices. While rising modestly in July and August, the National Association of Realtors Housing Affordability Index was still down 26.6% year to date through August. Meanwhile, after increasing by 10.7% in the first half of 2022, the S&P CoreLogic Case-Shiller US National Home Price NSA Index reversed course in the third quarter, declining by 1.5% between June 30th and August 31st.

•LIBOR and SOFR rates also rose sharply during the third quarter. One- and three-month LIBOR each reached their highest level since 2008, with one-month LIBOR increasing 136 basis points to 3.14%, and three-month LIBOR rising

147 basis points to 3.75%. In anticipation of additional interest rate increases by the Federal Reserve, the spread between one- and three-month LIBOR widened further, finishing the quarter at 61 basis points, compared to just 11 basis points at the start of the year. The Secured Overnight Financing Rate, or "SOFR," increased as well; one-month SOFR rose by 136 basis points to 3.04%, and three-month SOFR increased by 148 basis points to 3.59%. LIBOR and SOFR drive many of our financing costs.

•After contracting for the first two quarters of 2022, real GDP expanded in the third quarter at an annualized rate of 2.6%. Meanwhile, the unemployment rate declined modestly, finishing the quarter at 3.5%.

•The Consumer Price Index registered a year-over-year increase of 8.2% in September, 8.3% in August, and 8.5% in July, after recording a year-over-year increase of 9.1% in June, its highest such increase in more than 40 years.

•For the third quarter, the Bloomberg Barclays U.S. MBS Index generated a negative return of (4.88%), as interest rates continued to rise and yield spreads widened further, and a negative excess return (on a duration-adjusted basis) of (1.48%) relative to the Bloomberg Barclays U.S. Treasury Index. The Bloomberg Barclays U.S. Corporate Bond Index generated a negative return of (4.33%) and a negative excess return of (0.12%), while the Bloomberg Barclays U.S. Corporate High Yield Bond Index generated a negative return of (0.55%) but a positive excess return of 2.20%.

•U.S. equity markets rose during the first half of the quarter but reversed course during the second half, finishing lower overall. Quarter over quarter, the S&P 500 declined by 5.3%, the Dow Jones Industrial Average was down 6.7%, and the NASDAQ fell 4.1%. Similar to the MOVE index, the VIX volatility index also declined during the first half of the quarter before spiking in the second half. Meanwhile, London's FTSE 100 index decreased by 3.8%, and the MSCI World global equity index fell by 6.6% quarter over quarter.

Portfolio Overview and Outlook

As of September 30, 2022, our mortgage-backed securities portfolio consisted of $882.2 million of fixed-rate Agency "specified pools," $8.7 million of Agency RMBS backed by adjustable rate mortgages, or "Agency ARMs," $18.4 million of Agency reverse mortgage pools, $9.4 million of Agency interest-only securities, or "Agency IOs," $7.7 million of non-Agency RMBS, and $8.2 million of non-Agency interest-only securities, or "non-Agency IOs." Specified pools are fixed-rate Agency pools consisting of mortgages with special characteristics, such as mortgages with low loan balances, mortgages backed by investor properties, mortgages originated through the government-sponsored "Making Homes Affordable" refinancing programs, and mortgages with various other characteristics.

Our Agency RMBS holdings decreased slightly to $909.4 million as of September 30, 2022, as compared to $922.0 million as of June 30, 2022. Over the same period, our holdings of interest-only securities and non-Agency RMBS also decreased modestly.

Our debt-to-equity ratio, adjusted for unsettled purchases and sales, increased to 9.1:1 as of September 30, 2022, as compared to 7.9:1 as of June 30, 2022. The increase was primarily due to lower shareholders’ equity quarter over quarter. Our debt-to-equity ratio may fluctuate period over period based on portfolio management decisions, market conditions, capital markets activities, and the timing of security purchase and sale transactions. As of September 30, 2022, the vast majority of our borrowings were secured by specified pools.

As of September 30, 2022, we had cash and cash equivalents of $25.4 million, in addition to other unencumbered assets of $2.6 million. This compares to cash and cash equivalents of $37.5 million and other unencumbered assets of $3.4 million as of June 30, 2022.

After positive performance in July, Agency RMBS significantly underperformed U.S. Treasury securities and interest rate swaps in August and September, and for the third quarter overall, as persistently high inflation weakened market sentiment, drove volatility higher, and led the Federal Reserve to continue the rapid tightening of its monetary policy. The Federal Reserve increased its target range for the federal funds rate by 0.75% in both July and September, which left the benchmark rate at its highest level since 2008, and also accelerated the runoff of its balance sheet in September. Interest rates rose significantly during the quarter, particularly short-term interest rates, and actual and implied interest rate volatility surged, with the MOVE index in September reaching its highest level since the COVID-related market volatility of March 2020.

Agency RMBS durations extended in response to the higher interest rates, while the elevated volatility contributed to substantial yield spread widening during the quarter. As a result, we had significant losses on our Agency RMBS, which exceeded net gains on our interest rate hedges and net interest income.

In the current higher interest rate environment, the specified pool market has become less focused on prepayment protection, and more focused on extension protection. Many of our specified pools are considered to offer significant extension protection relative to their TBA counterparts. Thus despite surging mortgage rates, average pay-ups on our existing specified

pool portfolio actually increased quarter over quarter, as the increase in the value of the extension protection provided by these specified pools more than offset the reduction in the value of its prepayment protection. On the other hand, our new purchases during the quarter consisted of pools with much lower pay-ups, and as a result, overall pay-ups on our specified pools decreased modestly to 1.02% as of September 30, 2022, as compared to 1.09% as of June 30, 2022.

Our non-Agency RMBS portfolio generated positive results during the quarter, as net interest income exceeded net mark-to-market losses. We expect to increase our allocation to non-Agency RMBS beginning in the fourth quarter, given current market opportunities.

Our net mortgage assets-to-equity ratio—which we define as the net aggregate market value of our mortgage-backed securities (including the underlying market values of our long and short TBA positions) divided by total shareholders' equity—increased during the quarter. The increase was due to lower shareholders' equity, partially offset by a larger net short TBA position, and overall lower fair value of mortgage-backed securities. From time to time, in response to market opportunities and other factors, we increase or decrease our net mortgage assets-to-equity ratio by varying the sizes of our net short TBA position and/or our long RMBS portfolio. The following table summarizes our net mortgage assets-to-equity ratio and provides additional details, for the last five quarters, to illustrate this fluctuation.


	Notional Amount of Long TBAs		Notional Amount of Short TBAs		Fair Value of Mortgage-backed Securities		Net Short TBA Underlying Market Value(1)		Net Mortgage Assets-to-Equity Ratio
($ In thousands)
September 30, 2022	$	20,679	$	(203,248)	$	934,668	$	(161,287)	7.5:1
June 30, 2022	53,043		(211,157)		947,647		(144,047)		6.8:1
March 31, 2022	65,263		(234,872)		1,094,183		(171,002)		6.9:1
December 31, 2021	216,407		(412,632)		1,311,361		(213,543)		7.1:1
September 30, 2021	237,697		(410,932)		1,218,306		(195,178)		6.4:1

(1)Market value represents the current market value of the underlying Agency RMBS (on a forward delivery basis) as of period end.

We expect to continue to target specified pools that, taking into account their particular composition and based on our prepayment projections, should: (1) generate attractive yields relative to other Agency RMBS and U.S. Treasury securities, (2) have less prepayment sensitivity to government policy shocks, and/or (3) create opportunities for trading gains once the market recognizes their value, which for newer pools may come only after several months, when actual prepayment experience can be observed. We believe that our research team, proprietary prepayment models, and extensive databases remain essential tools in our implementation of this strategy.

The following table summarizes prepayment rates for our portfolio of fixed-rate specified pools (excluding those backed by reverse mortgages) for the three-month periods ended September 30, 2022, June 30, 2022, March 31, 2022, December, 31, 2021, and September 30, 2021.


		Three-Month Period Ended
	September 30, 2022	June 30, 2022	March 31, 2022	December 31, 2021	September 30, 2021
Three-Month Constant Prepayment Rates	9.8%	13.9%	17.0%	20.7%	21.9%

(1)Excludes recent purchases of fixed rate Agency specified pools with no prepayment history.

The following table provides details about the composition of our portfolio of fixed-rate specified pools (excluding those backed by reverse mortgages) as of September 30, 2022 and June 30, 2022.


		September 30, 2022					June 30, 2022
	Coupon (%)	Current Principal		Fair Value		Weighted Average Loan Age (Months)	Current Principal		Fair Value		Weighted Average Loan Age (Months)
		(In thousands)					(In thousands)
Fixed-rate Agency RMBS:
15-year fixed-rate mortgages:
	1.50-1.99	$	3,710	$	3,197	24	$	3,827	$	3,506	21
	2.00–2.49	26,593		23,542		18	47,319		44,460		16
	2.50–2.99	5,268		4,826		37	9,262		8,952		64
	3.00–3.49	16,565		15,501		47	17,210		16,930		45
	3.50–3.99	13,725		13,092		74	14,518		14,556		71
	4.00–4.49	12,467		12,127		50	11,716		11,898		52
	4.50–4.99	178		180		152	212		211		149
Total 15-year fixed-rate mortgages		78,506		72,465		41	104,064		100,513		37
20-year fixed-rate mortgages:
	2.00–2.49	4,805		3,961		27	26,767		23,914		22
	2.50–2.99	1,902		1,626		26	1,959		1,808		23
	3.00–3.49	1,377		1,230		31	1,736		1,655		28
	4.00–4.49	1,516		1,441		26	1,531		1,552		23
	4.50–4.99	583		564		48	631		643		45
	5.00–5.49	796		790		49	806		837		46
Total 20-year fixed-rate mortgages		10,979		9,612		30	33,430		30,409		24
30-year fixed-rate mortgages:
	2.00–2.49	59,033		48,087		19	87,972		76,863		15
	2.50–2.99	106,472		90,240		23	152,982		138,761		17
	3.00–3.49	198,290		173,649		18	161,018		151,246		18
	3.50–3.99	144,663		133,079		74	143,006		140,502		70
	4.00–4.49	192,701		181,143		48	133,573		134,294		65
	4.50–4.99	106,524		103,106		53	88,354		90,674		64
	5.00–5.49	61,384		60,379		31	22,979		23,997		81
	5.50–5.99	8,904		8,951		36	3,943		4,199		77
	6.00–6.49	1,480		1,527		48	1,641		1,768		45
Total 30-year fixed-rate mortgages		879,451		800,161		40	795,468		762,304		42
Total fixed-rate Agency RMBS		$	968,936	$	882,238	40	$	932,962	$	893,226	41

For the three-month period ended September 30, 2022, we had total net realized and unrealized losses on our Agency securities of $(55.9) million, or $(4.25) per share. Our Agency portfolio turnover was approximately 19% for the quarter ended September 30, 2022, and we recognized net realized losses of $(28.2) million.

During the three-month period ended September 30, 2022, we continued to hedge interest rate risk through the use of interest rate swaps, and short positions in TBAs, U.S. Treasury securities, and futures. We had total net realized and unrealized gains of $41.2 million, or $3.14 per share, on our interest rate hedging portfolio, as interest rates increased significantly. These gains were partially offset by net realized and unrealized losses of $(2.8) million, or $(0.22) per share, on our long TBAs held for investment.

We ended the quarter with a net short TBA position, both on a notional basis and as measured by 10-year equivalents. Ten-year equivalents for a group of positions represent the amount of 10-year U.S. Treasury securities that would be expected to experience a similar change in market value under a standard parallel move in interest rates. The relative makeup of our interest rate hedging portfolio can change materially from period to period.

After giving effect to dividends declared during the three-month period ended September 30, 2022 of $0.24 per share, our book value per share decreased to $7.78 as of September 30, 2022, from $9.07 as of June 30, 2022, and we had a negative economic return of (11.6%) for the quarter ended September 30, 2022. Economic return for a period is computed by adding back dividends declared during the period to ending book value per share, and comparing that amount to book value per share as of the beginning of the period.

We believe that our adaptive and active style of portfolio management is well suited to the current MBS market environment, which, especially given the current effects and future uncertainties related to quantitative tightening, exhibits high levels of interest rate risk, prepayment risk (including extension risk), financing and liquidity risk, shifting central bank and government policies, regulatory changes, and disruptive technological developments.

Financing

For the three-month period ended September 30, 2022, our average repo borrowing cost increased to 1.79%, as compared to 0.68% for the three-month period ended June 30, 2022. This increase in average repo borrowing cost was the result of significant increases in short-term interest rates during the three-month period ended September 30, 2022. As of September 30, 2022 and June 30, 2022, the weighted average borrowing rate on our repurchase agreements was 2.51% and 1.03%, respectively.

While large banks still dominate the repo market, non-bank firms, not subject to the same regulations as banks, are active in providing repo financing. Most of our outstanding repo financing is still provided by banks and bank affiliates; however, we have also entered into repo agreements with non-bank dealers.

Our debt-to-equity ratio was 9.1:1 as of September 30, 2022, as compared to 8.0:1 as of June 30, 2022. Adjusted for unsettled purchases and sales, our debt-to equity ratio was also 9.1:1 as of September 30, 2022, as compared to 7.9:1 as of June 30, 2022. The increase was primarily due to lower shareholders’ equity. Our debt-to-equity ratio may fluctuate period over period based on portfolio management decisions, market conditions, capital markets activities, and the timing of security purchase and sale transactions.

Critical Accounting Estimates

Our consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America, or "U.S. GAAP," and Regulation S-X. Entities in which we have a controlling financial interest, through ownership of the majority of the entities' voting equity interests, or through other contractual rights that give us control, are consolidated by us. All inter-company balances and transactions have been eliminated.

The preparation of our consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Our critical accounting estimates are those which require assumptions to be made about matters that are highly uncertain. Actual results could differ from those estimates and such differences could have a material impact on our financial condition and/or results of operations. We believe that all of the decisions and assessments upon which our consolidated financial statements are based were reasonable at the time made based upon information available to us at that time. We rely on the experience of our Manager and Ellington and analysis of historical and current market data in order to arrive at what we believe to be reasonable estimates. See Note 2 of the notes to our consolidated financial statements for a complete discussion of our significant accounting policies. We have identified our most critical accounting estimates to be the following:

Valuation: We have elected the fair value option for the vast majority of our assets and liabilities for which such election is permitted, as provided for under ASC 825, Financial Instruments ("ASC 825"). Electing the fair value option allows us to record changes in fair value in our Consolidated Statement of Operations, which, in our view, more appropriately reflects the results of our operations for a particular reporting period as all securities activities will be recorded in a similar manner. As such, the mortgage-backed securities are recorded at fair value on our Consolidated Balance Sheet and the period change in fair value is recorded in current period earnings on our Consolidated Statement of Operations as a component of Change in net unrealized gains (losses) on securities. Purchase and sales transactions are generally recorded on trade date. Realized and unrealized gains and losses are calculated based on identified cost.

For financial instruments that are traded in an "active market," the best measure of fair value is the quoted market price. However, many of our financial instruments are not traded in an active market. Therefore, management generally uses third-party valuations when available. If third-party valuations are not available, management uses other valuation techniques, such as the discounted cash flow methodology.

Summary descriptions, for the various categories of financial instruments, of the valuation methodologies management uses in determining fair value of our financial instruments are detailed in Note 2 of the notes to our consolidated financial statements. Management utilizes such methodologies to assign a good faith fair value (the estimated price that, in an orderly transaction at the valuation date, would be received to sell an asset, or paid to transfer a liability, as the case may be) to each such financial instrument. See the notes to our consolidated financial statements for more information on valuation techniques used by management in the valuation of our assets and liabilities.

Because of the inherent uncertainty of valuation, the estimated fair value of our financial instruments may differ significantly from the values that would have been used had a ready market for the financial instruments existed, and the differences could be material to our consolidated financial statements.

The determination of estimated fair value of those of our financial instruments that are not traded in an active market requires the use of both macroeconomic and microeconomic assumptions and/or inputs, which are generally based on current market and economic conditions. Changes in market and/or economic conditions could have a significant adverse effect on the estimated fair value of our financial instruments. Changes to assumptions, including assumed market yields, may significantly impact the estimated fair value of our investments. Our valuations are sensitive to changes in interest rates; see the interest rate sensitivity analysis included in Item 3. Quantitative and Qualitative Disclosures about Market Risk in this Quarterly Report on Form 10-Q for further information.

Interest Income: Coupon interest income on investment securities is accrued based on the outstanding principal balance and the current coupon rate on each security. We generally amortize premiums and accrete discounts on our fixed-income investments using the effective interest method. For certain of our securities, for purposes of estimating future expected cash flows, management uses assumptions including, but not limited to, assumptions for future prepayment rates, default rates, and loss severities (each of which may in turn incorporate various macroeconomic assumptions, such as future housing prices, GDP growth rates, and unemployment rates). These assumptions require the use of a significant amount of judgment. Any resulting changes in effective yield are recognized prospectively based on the current amortized cost of the investment as adjusted for credit impairment, if any.

The effective yield on our debt securities that are deemed to be of high credit quality (including Agency RMBS, exclusive of interest only securities) can be significantly impacted by our estimate of future prepayments. Future prepayment rates are difficult to predict. We estimate prepayment rates over the remaining life of our securities using models that generally incorporate the forward yield curve, current mortgage rates, mortgage rates on the outstanding loans, age and size of the outstanding loans, and other factors. We compare estimated prepayments to actual prepayments on a quarterly basis, and effective yields are recalculated retroactive to the time of purchase. When differences arise between our previously calculated effective yields and our current calculated effective yields, a catch-up adjustment, or "Catch-up Premium Amortization Adjustment," is made to interest income to reflect the cumulative impact of the changes in effective yields. For the three-month periods ended September 30, 2022 and 2021, we recognized a Catch-up Premium Amortization Adjustment of $1.4 million and $(1.2) million, respectively. For the nine-month periods ended September 30, 2022 and 2021, we recognized a Catch-up Premium Amortization Adjustment of $2.5 million and $1.5 million, respectively. The Catch-up Premium Amortization Adjustment is reflected as an increase (decrease) to interest income on the Consolidated Statement of Operations.

Our accretion of discounts and amortization of premiums on securities for U.S. federal and other tax purposes is likely to differ from the accounting treatment under U.S. GAAP of these items as described above.

See the Note 2 of the notes to our consolidated financial statements for more information on the assumptions and methods that we use to amortize purchase premiums and accrete purchase discounts.

Income Taxes: We made an election to be taxed as a REIT for U.S. federal income tax purposes and are generally not subject to corporate-level federal and state income tax on net income we distribute to our shareholders within the prescribed timeframes. We may take positions with respect to certain tax issues which depend on legal interpretation of facts or applicable tax regulations. Should the relevant tax regulators successfully challenge any such positions, we might be found to have a tax liability that has not been recorded in the accompanying consolidated financial statements. Also, management's conclusions regarding the authoritative guidance may be subject to review and adjustment at a later date based on changing tax laws, regulations, and interpretations thereof. See Note 2 and Note 12 to our consolidated financial statements for additional details on income taxes.

Recent Accounting Pronouncements

Refer to the notes to our consolidated financial statements for a description of relevant recent accounting pronouncements.

Financial Condition

Investment portfolio

The following tables summarize our securities portfolio as of September 30, 2022 and December 31, 2021:


	September 30, 2022										December 31, 2021
(In thousands)	Current Principal		Fair Value		Average Price(1)		Cost		Average Cost(1)		Current Principal		Fair Value		Average Price(1)		Cost		Average Cost(1)
Agency RMBS(2)
15-year fixed-rate mortgages	$	78,506	$	72,465	$	92.31	$	78,802	$	100.38	$	125,033	$	130,710	$	104.54	$	130,099	$	104.05
20-year fixed-rate mortgages	10,979		9,612		87.55		11,700		106.57		35,732		36,347		101.72		37,211		104.14
30-year fixed-rate mortgages	879,451		800,161		90.98		891,933		101.42		1,027,843		1,072,904		104.38		1,066,347		103.75
ARMs	8,808		8,748		99.32		9,579		108.75		11,491		11,960		104.08		12,034		104.73
Reverse mortgages	18,044		18,385		101.89		20,058		111.16		35,313		37,297		105.62		37,652		106.62
Total Agency RMBS	995,788		909,371		91.32		1,012,072		101.64		1,235,412		1,289,218		104.36		1,283,343		103.88
Non-Agency RMBS(2)	10,595		7,720		72.86		7,402		69.86		10,672		9,056		84.86		7,234		67.78
Total RMBS(2)	1,006,383		917,091		91.13		1,019,474		101.30		1,246,084		1,298,274		104.19		1,290,577		103.57
Agency IOs	n/a		9,396		n/a		9,928		n/a		n/a		10,289		n/a		12,983		n/a
Non-Agency IOs	n/a		8,181		n/a		6,428		n/a		n/a		2,798		n/a		2,684		n/a
Total mortgage-backed securities			$	934,668			$	1,035,830					$	1,311,361			$	1,306,244
U.S. Treasury securities	8,700		8,291		95.30		8,686		99.84		—		—		—		—		—
U.S. Treasury securities sold short	(23,420)		(21,577)		92.13		(22,572)		96.38		(118,750)		(117,195)		98.69		(117,322)		98.80
Reverse repurchase agreements	21,774		21,774		100.00		21,774		100.00		117,505		117,505		100.00		117,505		100.00
Total			$	943,156			$	1,043,718					$	1,311,671			$	1,306,427

(1)Represents the dollar amount (not shown in thousands) per $100 of current principal of the price or cost for the security.

(2)Excludes IOs.

The majority of our capital is allocated to our Agency RMBS strategy, which includes investments in Agency pools and Agency collateralized mortgage obligations, or "CMOs." As of both September 30, 2022 and December 31, 2021, investments in non-Agency RMBS constituted a relatively small portion of our total investments.

Our most prevalent method of financing RMBS is through short-term repos, which generally have maturities of 364 days or less. The weighted average lives of the RMBS that we own are generally much longer. Consequently, the weighted average term of our repurchase agreement financings will almost always be substantially shorter than the expected average maturity of our RMBS. This mismatch in maturities, together with the uncertainty of RMBS prepayments, and other potential changes in timing and/or amount of cash flows on our RMBS assets, creates the risk that changes in interest rates will cause our financing costs with respect to our RMBS to increase relative to the income on our RMBS over the term of our investments.

Financial Derivatives

The following table summarizes our portfolio of financial derivative holdings as of September 30, 2022 and December 31, 2021:


(In thousands)	September 30, 2022		December 31, 2021
Financial derivatives–assets, at fair value:
TBA securities purchase contracts	$	—	$	158
TBA securities sale contracts	4,760		750
Fixed payer interest rate swaps	66,769		5,165
Fixed receiver interest rate swaps	239		289

Futures	85		276
Total financial derivatives–assets, at fair value	71,853		6,638
Financial derivatives–liabilities, at fair value:
TBA securities purchase contracts	(417)		(182)
TBA securities sale contracts	(87)		(168)
Fixed payer interest rate swaps	(239)		(465)
Fixed receiver interest rate swaps	(3,342)		(143)

Futures	(355)		(145)
Total financial derivatives–liabilities, at fair value	(4,440)		(1,103)
Total	$	67,413	$	5,535

Pursuant to our hedging program, we engage in a variety of interest rate hedging activities that are designed to reduce the interest rate risk with respect to the liabilities incurred to acquire or hold RMBS. These interest rate hedges generally seek to reduce the interest rate sensitivity of our liabilities or, in other words, reduce the volatility of our financing cost over time attributable to interest rate changes. Our interest rate hedging transactions may include:

•Interest rate swaps (a contract exchanging a variable rate for a fixed rate, or vice versa);

•Interest rate swaptions (options to enter into interest rate swaps at a future date);

•TBA forward contracts on Agency pass-through certificates;

•Short sales of U.S. Treasury securities;

•Eurodollar and U.S. Treasury futures; and

•Other derivatives.

We generally enter into these transactions to offset the potential adverse effects of rising interest rates on short-term repurchase agreements. Our repurchase agreements generally have maturities of up to 364 days and carry interest rates that are determined by reference to a benchmark rate such as LIBOR or SOFR for those same periods. As each then-existing fixed-rate repo borrowing matures, it will generally be replaced with a new fixed-rate repo borrowing based on market interest rates established at that future date.

In the case of interest rate swaps, most of our contracts are structured such that we receive payments based on a variable interest rate and make payments based on a fixed interest rate. The variable interest rate on which payments are received is generally calculated based on various reset mechanisms for a benchmark rate such as LIBOR or SOFR. To the extent that the benchmark rates used to calculate the payments we receive on our interest rate swaps continue to be highly correlated with our repo borrowing costs, our interest rate swap contracts should help to reduce the variability of our overall repo borrowing costs, thus reducing risk to the extent we hold fixed-rate assets that are financed with repo borrowings.

In the case of TBAs, many of our positions are short TBA positions with negative duration, meaning that should interest rates rise, the value of the short position would be expected to increase. This expected increase in value would then serve to offset corollary expected increases in our current and/or future borrowing costs under our repurchase agreements, and so in this manner our short TBA positions serve as a hedge against potential increases in interest rates. While we use TBAs to hedge interest rate risk and certain other risks, we also hold net long positions in certain TBA securities as a means of acquiring exposure to Agency RMBS.

The composition and relative mix of our hedging instruments may vary from period to period given the amount of our liabilities outstanding or anticipated to be entered into, the overall market environment and our view as to which instruments best enable us to execute our hedging goals.

Leverage

The following table summarizes our outstanding liabilities under repurchase agreements as of September 30, 2022 and December 31, 2021. We had no other borrowings outstanding.


	September 30, 2022					December 31, 2021
			Weighted Average					Weighted Average
Remaining Days to Maturity	Borrowings Outstanding		Interest Rate		Remaining Days to Maturity	Borrowings Outstanding		Interest Rate		Remaining Days to Maturity
	(In thousands)
30 days or less	$	383,337	2.53	%	15	$	162,089	0.18	%	13
31-60 days	177,929		2.12		45	235,321		0.21		43
61-90 days	71,031		2.65		73	114,931		0.18		72
91-120 days	82,086		2.29		105	104,361		0.17		106
121-150 days	158,331		2.53		135	148,855		0.16		133
151-180 days	65,332		3.54		165	56,337		0.15		163
181-364 days	—		—		—	242,941		0.19		238
Total	$	938,046	2.51	%	64	$	1,064,835	0.18	%	111

We finance our assets with what we believe to be a prudent amount of leverage, which will vary from time to time based upon the particular characteristics of our portfolio, availability of financing, and market conditions. As of September 30, 2022 and December 31, 2021, our total debt-to-equity ratio was 9.1:1 and 6.9:1, respectively. Collateral transferred with respect to our outstanding repo borrowings, including net cash collateral posted, as of September 30, 2022 and December 31, 2021 had an aggregate fair value of $1.0 billion and $1.1 billion. Our debt-to-equity ratio may fluctuate period over period based on portfolio management decisions, market conditions, capital markets conditions, and the timing of security purchase and sale transactions.

Shareholders' Equity

As of September 30, 2022, our shareholders' equity decreased to $103.0 million from $154.2 million as of December 31, 2021. This decrease principally consisted of a net loss of $(41.9) million and dividends declared of $10.5 million, partially offset by net proceeds from the issuance of common shares of $1.2 million. As of September 30, 2022, our book value per share was $7.78, as compared to $11.76 as of December 31, 2021.

Results of Operations for the Three- and Nine-Month Periods Ended September 30, 2022 and 2021

The following table summarizes our results of operations for the three- and nine-month periods ended September 30, 2022 and 2021:


	Three-Month Period Ended				Nine-Month Period Ended
(In thousands except for per share amounts)	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Interest Income (Expense)
Interest income	$	9,457	$	5,463	$	25,079	$	21,873
Interest expense	(4,268)		(552)		(7,343)		(1,994)
Net interest income	5,189		4,911		17,736		19,879
Expenses
Management fees to affiliate	388		598		1,335		1,821
Other operating expenses	842		844		2,522		2,618
Total expenses	1,230		1,442		3,857		4,439
Other Income (Loss)
Net realized and change in net unrealized gains (losses) on securities	(55,810)		(2,858)		(164,094)		(20,304)
Net realized and change in net unrealized gains (losses) on financial derivatives	38,180		249		108,337		1,314
Total Other Income (Loss)	(17,630)		(2,609)		(55,757)		(18,990)
Net Income (Loss)	$	(13,671)	$	860	$	(41,878)	$	(3,550)
Net Income (Loss) Per Common Share	$	(1.04)	$	0.07	$	(3.19)	$	(0.28)

Adjusted Distributable Earnings

Beginning with the financial results for the quarter ended June 30, 2022, the supplemental non-GAAP financial measure that we previously referred to as "Core Earnings," we now refer to as "Adjusted Distributable Earnings." We calculate Adjusted Distributable Earnings (formerly referred to as Core Earnings) as net income (loss), excluding realized and change in net unrealized gains and (losses) on securities and financial derivatives, and excluding other income or loss items that are of a non-recurring nature. Adjusted Distributable Earnings also excludes the effect of the Catch-up Premium Amortization Adjustment on interest income. The Catch-up Premium Amortization Adjustment is a quarterly adjustment to premium amortization triggered by changes in actual and projected prepayments on our Agency RMBS (accompanied by a corresponding offsetting adjustment to realized and unrealized gains and losses). The adjustment is calculated as of the beginning of each quarter based on our then-current assumptions about cashflows and prepayments, and can vary significantly from quarter to quarter. Adjusted Distributable Earnings includes net realized and change in net unrealized gains (losses) associated with periodic settlements on interest rate swaps.

Adjusted Distributable Earnings is a supplemental non-GAAP financial measure. We believe that the presentation of Adjusted Distributable Earnings provides information useful to investors, because: (i) we believe that it is a useful indicator of both current and projected long-term financial performance, in that it excludes the impact of certain current period earnings components that we believe are less useful in forecasting long-term performance and dividend-paying ability; (ii) we use it to evaluate the effective net yield provided by our portfolio, after the effects of financial leverage; and (iii) we believe that presenting Adjusted Distributable Earnings assists our investors in measuring and evaluating our operating performance, and comparing our operating performance to that of our residential mortgage REIT peers. Please note, however, that: (I) our calculation of Adjusted Distributable Earnings may differ from the calculation of similarly titled non-GAAP financial measures by our peers, with the result that these non-GAAP financial measures might not be directly comparable; and (II) Adjusted Distributable Earnings excludes certain items, such as most realized and unrealized gains and losses, that may impact the amount of cash that is actually available for distribution.

In addition, because Adjusted Distributable Earnings is an incomplete measure of our financial results and differs from net income (loss) computed in accordance with U.S. GAAP, it should be considered supplementary to, and not as a substitute for, net income (loss) computed in accordance with U.S. GAAP.

Furthermore, Adjusted Distributable Earnings is different from REIT taxable income. As a result, the determination of whether we have met the requirement to distribute at least 90% of our annual REIT taxable income (subject to certain adjustments) to its shareholders, in order to maintain qualification as a REIT, is not based on whether we have distributed 90% of our Adjusted Distributable Earnings.

In setting our dividend, our Board of Trustees considers our earnings, liquidity, financial condition, REIT distribution requirements, and financial covenants, along with other factors that the Board of Trustees may deem relevant from time to time.

The following table reconciles, for the three- and nine-month periods ended September 30, 2022 and 2021, Adjusted Distributable Earnings to the line on the Consolidated Statement of Operations entitled Net Income (Loss), which we believe is the most directly comparable GAAP measure:


	Three-Month Period Ended				Nine-Month Period Ended
(In thousands except for share amounts)	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Net Income (Loss)	$	(13,671)	$	860	$	(41,878)	$	(3,550)
Adjustments:
Net realized (gains) losses on securities	28,236		(1,425)		57,870		(5,358)
Change in net unrealized (gains) losses on securities	27,574		4,283		106,224		25,662
Net realized (gains) losses on financial derivatives	(2,355)		3,042		(48,186)		5,971
Change in net unrealized (gains) losses on financial derivatives	(35,825)		(3,291)		(60,151)		(7,285)
Net realized gains (losses) on periodic settlements of interest rate swaps	364		(791)		(485)		(1,432)
Change in net unrealized gains (losses) on accrued periodic settlements of interest rate swaps	19		123		(352)		(173)
Non-recurring expenses	—		—		—		58
Negative (positive) component of interest income represented by Catch-up Premium Amortization Adjustment	(1,381)		1,213		(2,486)		(1,495)
Subtotal	16,632		3,154		52,434		15,948
Adjusted Distributable Earnings	$	2,961	$	4,014	$	10,556	$	12,398
Weighted Average Shares Outstanding	13,146,727		12,921,649		13,121,214		12,567,849
Adjusted Distributable Earnings Per Share	$	0.23	$	0.31	$	0.80	$	0.99

Results of Operations for the Three-Month Periods Ended September 30, 2022 and 2021

Net Income (Loss)

Net income (loss) for the three-month period ended September 30, 2022 was $(13.7) million, as compared to $0.9 million for the three-month period ended September 30, 2021. The period-over-period decline in our results of operations was primarily due to an increase in total other loss.

Interest Income

Our portfolio as of both September 30, 2022 and 2021 consisted primarily of Agency RMBS, and to a lesser extent, non-Agency RMBS. Before interest expense, we earned approximately $9.0 million and $5.4 million in interest income on these securities for the three-month periods ended September 30, 2022 and 2021, respectively. The period-over-period increase in interest income primarily resulted from higher asset yields on both our Agency and non-Agency RMBS, in addition to higher average holdings on our non-Agency RMBS portfolio, partially offset by lower average holdings on our Agency RMBS portfolio. The Catch-up Premium Amortization Adjustment causes variability in our interest income and portfolio yields. For the three-month period ended September 30, 2022, we had a positive Catch-up Premium Amortization Adjustment of approximately $1.4 million, which increased interest income. For the three-month period ended September 30, 2021, we had a negative Catch-up Premium Amortization Adjustment of approximately $(1.2) million, which decreased interest income. Excluding the Catch-up Premium Amortization Adjustments, the weighted average yield of our overall portfolio was 2.95% and 2.30% for the three-month periods ended September 30, 2022 and 2021, respectively.

The following table details our interest income, average holdings of yield-bearing assets, and weighted average yield based on amortized cost for the three-month periods ended September 30, 2022 and 2021:


	Agency(1)						Non-Agency(1)						Total(1)
(In thousands)	Interest Income		Average Holdings		Yield		Interest Income		Average Holdings		Yield		Interest Income		Average Holdings		Yield
Three-month period ended September 30, 2022	$	8,548	$	1,014,834	3.37	%	$	407	$	13,902	11.72	%	$	8,955	$	1,028,736	3.48	%
Three-month period ended September 30, 2021	$	5,249	$	1,145,912	1.83	%	$	174	$	7,352	9.48	%	$	5,423	$	1,153,264	1.88	%

(1)Amounts exclude interest income on cash and cash equivalents (including when posted as margin) and long U.S. Treasury securities.

Interest Expense

For the three-month periods ended September 30, 2022 and 2021, the majority of interest expense that we incurred was related to our repo borrowings, which we use to finance our assets. We also incur interest expense in connection with our short positions in U.S. Treasury securities as well as on our counterparties' cash collateral held by us. Our total interest expense for the three-month period ended September 30, 2022 was $4.3 million, which primarily consisted of $4.2 million of interest expense on our repo borrowings, and $0.2 million of interest expense related to our short positions in U.S. Treasury securities. Our total interest expense for the three-month period ended September 30, 2021 was $0.6 million, which primarily consisted of $0.5 million of interest expense on our repo borrowing. The period-over-period increase in our total interest expense resulted mainly from higher rates on our repo borrowings stemming from the significant increase in short-term interest rates.

The following table shows information related to our average cost of funds(1) on repurchase agreements for the three-month periods ended September 30, 2022 and 2021:


	Three-Month Period Ended September 30, 2022						Three-Month Period Ended September 30, 2021
	Average Borrowed Funds		Interest Expense		Average Cost of Funds		Average Borrowed Funds		Interest Expense		Average Cost of Funds
(In thousands)
Agency RMBS	$	906,844	$	4,029	1.76	%	$	1,107,492	$	488	0.17	%
Non-Agency RMBS	11,701		102		3.47	%	—		—		—
U.S. Treasury Securities	10,397		58		2.23	%	7,328		2		0.09	%
Total	$	928,942	$	4,189	1.79	%	$	1,114,820	$	490	0.17	%

(1)This metric does not take into account other instruments that we use to hedge interest rate risk, such as TBAs, swaptions, and futures.

Among other instruments, we use interest rate swaps and short U.S. Treasury securities to hedge against the risk of rising interest rates. The following table shows information related to the components of our average cost of funds including the amortization of upfront payments and the actual and accrued periodic payments on our interest rate swaps and interest expense on short U.S. Treasury securities for the three-month periods ended September 30, 2022 and 2021:


	Repurchase Agreements						Interest Rate Swaps(1)				Short U.S. Treasury Securities(1)(2)				Total(1)
	Average Borrowed Funds		Interest Expense		Average Cost of Funds		Net periodic expense paid or payable		Adjustment to Average Cost of Funds		Interest expense		Adjustment to Average Cost of Funds		Interest and net periodic expense paid or payable		Adjusted Average Cost of Funds
(In thousands)
Three-month period ended September 30, 2022	$	928,942	$	4,189	1.79	%	$	(488)	(0.21)	%	$	199	0.09	%	$	3,900	1.67	%
Three-month period ended September 30, 2021	$	1,114,820	$	490	0.17	%	$	653	0.23	%	$	44	0.02	%	$	1,187	0.42	%

(1)As an alternative cost of funds measure, we add to our repo borrowing cost the net periodic amounts paid or payable by us on our interest rate swaps and the interest expense we incur on our short positions in U.S. Treasury securities, and express the total as a percentage of our average outstanding repurchase agreement borrowings.

(2)Includes interest expense on reverse repurchase agreements with negative interest rates, which can occur when we borrow certain bonds that we have sold short.

For the three-month period ended September 30, 2022, the weighted average yield of our portfolio of Agency and non-Agency RMBS excluding the impact of the Catch-up Premium Amortization Adjustment was 2.95%, while our total adjusted average cost of funds, including interest rate swaps and short U.S. Treasury securities, was 1.67%, resulting in a net interest margin of 1.28%. By comparison, for the three-month period ended September 30, 2021, the weighted average yield of our portfolio of Agency and non-Agency RMBS excluding the impact of the Catch-up Premium Amortization Adjustment was 2.30%, while our total adjusted average cost of funds, including interest rate swaps and short U.S. Treasury securities, was 0.42%, resulting in a net interest margin of 1.88%.

Management Fees

For the three-month periods ended September 30, 2022 and 2021, our management fee expense was approximately $0.4 million and $0.6 million, respectively. Management fees are calculated based on our shareholders' equity at the end of each quarter. The decrease in management fee expense period over period was due to a smaller capital base as of September 30, 2022.

Other Operating Expenses

Other Income (Loss)

Other income (loss) consists of net realized and net change in unrealized gains (losses) on securities and financial derivatives. For the three-month period ended September 30, 2022, Other income (loss) was $(17.6) million, consisting primarily of net realized and unrealized losses of $(55.8) million on our securities, which were partially offset by net realized and unrealized gains of $38.2 million on our financial derivatives. Net realized and unrealized losses of $(55.8) million on our securities consists primarily of losses on our Agency RMBS, which were caused by significantly lower asset prices quarter over quarter, driven by rising interest rates and widening yield spreads. The net realized and unrealized gains on our financial derivatives of $38.2 million consisted of net realized and unrealized gains of $30.7 million on our interest rate swaps and $8.0 million on our short positions in TBAs, which were partially offset by net realized and unrealized losses of $(0.5) million on our U.S. Treasury futures. The net gains on our financial derivatives were primarily the result of the significant increase in interest rates, and in the case of short positions in TBAs, also of widening yields spreads.

For the three-month period ended September 30, 2021, Other income (loss) was $(2.6) million, consisting primarily of net realized and unrealized losses of $(2.9) million on securities partially offset by net realized and unrealized gains of $0.2 million on our financial derivatives. Net realized and unrealized losses of $(2.9) million on securities primarily consisted of approximately $(2.5) million on our Agency RMBS and approximately $(0.3) million on our non-Agency RMBS and U.S. Treasury securities. Net realized and unrealized gains of $0.2 million on our financial derivatives primarily consisted of net realized and change in net unrealized gains of $1.6 million on our interest rate swaps and futures partially offset by net realized and change in net unrealized losses of $(1.3) million on our net TBA position. During the quarter, incrementally higher mortgage rates led to reduced expectations for prepayment rates and boosted higher-coupon RMBS, while lower-coupon RMBS underperformed. We had net realized and unrealized losses on our specified pools, which were concentrated on our lower-coupon holdings. With the increase in interest rates toward quarter end, our interest rate swaps and U.S. Treasury futures generated net gains; these were roughly offset by net losses on our short TBA investments, which were concentrated in higher coupon holdings, and U.S. Treasury securities.

Results of Operations for the Nine-Month Periods Ended September 30, 2022 and 2021

Net Income (Loss)

Net income (loss) for the nine-month period ended September 30, 2022 was $(41.9) million, as compared to $(3.6) million for the nine-month period ended September 30, 2021. The period-over-period decline in our results of operations was primarily due to an increase in total other loss and a decrease in net interest income.

Interest Income

Our portfolio as of both September 30, 2022 and 2021 consisted primarily of Agency RMBS, and to a lesser extent, non-Agency RMBS. Before interest expense, we earned approximately $24.3 million and $21.8 million in interest income on these securities for the nine-month periods ended September 30, 2022 and 2021, respectively. The period-over-period increase in interest income was primarily the result of higher asset yields on both our Agency and non-Agency RMBS, in addition to higher average holdings in our non-Agency RMBS portfolio, partially offset by lower average holdings in our Agency portfolio. The Catch-up Premium Amortization Adjustment causes variability in our interest income and portfolio yields. For the nine-month periods ended September 30, 2022 and 2021, we had a positive Catch-up Premium Amortization Adjustment of approximately $2.5 million and $1.5 million, respectively, which increased interest income. Excluding the Catch-up Premium Amortization Adjustments, the weighted average yield of our overall portfolio was 2.62% and 2.38% for the nine-month periods ended September 30, 2022 and 2021, respectively.

The following table details our interest income, average holdings of yield-bearing assets (on a settle date basis), and weighted average yield based on amortized cost for the nine-month periods ended September 30, 2022 and 2021:


	Agency(1)						Non-Agency(1)						Total(1)
(In thousands)	Interest Income		Average Holdings		Yield		Interest Income		Average Holdings		Yield		Interest Income		Average Holdings		Yield
Nine-month period ended September 30, 2022	$	23,183	$	1,095,226	2.82	%	$	1,121	$	13,757	10.87	%	$	24,304	$	1,108,983	2.92	%
Nine-month period ended September 30, 2021	$	21,215	$	1,126,829	2.51	%	$	569	$	8,756	8.66	%	$	21,784	$	1,135,585	2.56	%

(1)Amounts exclude interest income on cash and cash equivalents (including when posted as margin) and long U.S. Treasury securities.

Interest Expense

For the nine-month periods ended September 30, 2022 and 2021, the majority of interest expense that we incurred was related to our repo borrowings, which we use to finance our assets. We also incur interest expense in connection with our short positions in U.S. Treasury securities as well as on our counterparties' cash collateral held by us. Our total interest expense for the nine-month period ended September 30, 2022 was $7.3 million, which primarily consisted of $6.8 million of interest expense on our repo borrowings, and $0.6 million of interest expense related to our short positions in U.S. Treasury securities. Our total interest expense for the nine-month period ended September 30, 2021 was $2.0 million, consisting primarily of $1.6 million of interest expense on our repo borrowings, and $0.3 million of interest expense related primarily to our short positions in U.S. Treasury securities. The period-over-period increase in our total interest expense resulted mainly from higher rates on our repo borrowings stemming from an increase in short-term interest rates.

The following table shows information related to our average cost of funds(1) on repurchase agreements for the nine-month periods ended September 30, 2022 and 2021:


	Nine-Month Period Ended September 30, 2022						Nine-Month Period Ended September 30, 2021
	Average Borrowed Funds		Interest Expense		Average Cost of Funds		Average Borrowed Funds		Interest Expense		Average Cost of Funds
(In thousands)
Agency RMBS	$	1,024,793	$	6,555	0.86	%	$	1,103,255	$	1,643	0.20	%
Non-Agency RMBS	8,937		171		2.55	%	—		—		—
U.S. Treasury Securities	9,823		82		1.12	%	4,449		2		0.06	%
Total	$	1,043,553	$	6,808	0.87	%	$	1,107,704	$	1,645	0.20	%

(1)This metric does not take into account other instruments that we use to hedge interest rate risk, such as TBAs, swaptions, and futures.

Among other instruments, we use interest rate swaps and short U.S. Treasury securities to hedge against the risk of rising interest rates. The following table shows information related to the components of our average cost of funds including the amortization of upfront payments and the actual and accrued periodic payments on our interest rate swaps and interest expense on short U.S. Treasury securities for the nine-month periods ended September 30, 2022 and 2021:


	Repurchase Agreements						Interest Rate Swaps(1)				Short U.S. Treasury Securities(1)(2)				Total(1)
	Average Borrowed Funds		Interest Expense		Average Cost of Funds		Net periodic expense paid or payable		Adjustment to Average Cost of Funds		Interest expense		Adjustment to Average Cost of Funds		Interest and net periodic expense paid or payable		Adjusted Average Cost of Funds
(In thousands)
Nine-month period ended September 30, 2022	$	1,043,553	$	6,808	0.87	%	$	642	0.08	%	$	601	0.08	%	$	8,051	1.03	%
Nine-month period ended September 30, 2021	$	1,107,704	$	1,645	0.20	%	$	1,576	0.19	%	$	323	0.04	%	$	3,544	0.43	%

(2)Includes interest expense on reverse repurchase agreements with negative interest rates, which can occur when we borrow certain bonds that we have sold short.

For the nine-month period ended September 30, 2022, the weighted average yield of our portfolio of Agency and non-Agency RMBS excluding the impact of the Catch-up Premium Amortization Adjustment was 2.62%, while our total adjusted average cost of funds, including interest rate swaps and short U.S. Treasury securities, was 1.03%, resulting in a net interest margin of 1.59%. By comparison, for the nine-month period ended September 30, 2021, the weighted average yield of our Agency and non-Agency RMBS excluding the impact of the Catch-up Premium Amortization Adjustment was 2.38%, while our total adjusted average cost of funds, including interest rate swaps and short U.S. Treasury securities, was 0.43%, resulting in a net interest margin of 1.95%.

Management Fees

For the nine-month periods ended September 30, 2022 and 2021, our management fee expense was approximately $1.3 million and $1.8 million, respectively. Management fees are calculated based on our shareholders' equity at the end of each quarter. The decrease in management fee expense period over period was due to a smaller capital base at each quarter end in 2022, as compared to the respective quarter ends in 2021.

Other Operating Expenses

Other operating expenses, as presented above, include professional fees, compensation expense, insurance expense, and various other expenses incurred in connection with the operation of our business. For the nine-month periods ended September 30, 2022 and 2021, our other operating expenses were approximately $2.5 million and $2.6 million, respectively. The decrease in other operating expenses for the nine-month period ended September 30, 2022 was primarily due to a decrease in professional fees.

Other Income (Loss)

Other income (loss) consists of net realized and net change in unrealized gains (losses) on securities and financial derivatives. For the nine-month period ended September 30, 2022, Other income (loss) was $(55.8) million, consisting of net realized and unrealized losses of $(164.1) million on our securities and net realized and unrealized gains of $108.3 million on our financial derivatives. Net realized and unrealized losses on our securities primarily consisted of net realized and unrealized losses of $(168.1) million on our Agency RMBS, partially offset by net realized and unrealized gains of $4.0 million on our short U.S. Treasury securities. The net realized and unrealized gains on our financial derivatives of $108.3 million consisted of net realized and unrealized gains of $64.9 million on our interest rate swaps, $20.6 million on our U.S. Treasury futures, and $22.8 million on our short positions in TBAs. The losses on our Agency RMBS were caused by significantly lower asset prices, driven by rising interest rates and widening yield spreads, while the net realized and unrealized gains on our financial derivatives and short U.S. Treasury securities were primarily the result of the significant increase in interest rates, and in the case of short positions in TBAs, also of widening yield spreads.

For the nine-month period ended September 30, 2021, Other income (loss) was $(19.0) million, consisting primarily of net realized and unrealized losses of $(20.3) million on securities partially offset by net realized and unrealized gains of $1.3 million on our financial derivatives. Net realized and unrealized losses of $(20.3) million on securities primarily consisted of $(22.9) million of net realized and unrealized losses on our Agency RMBS which were partially offset by net realized gains of $2.4 million on our short U.S. Treasury securities. Net realized and unrealized gains of $1.3 million on our financial derivatives primarily consisted of $4.5 million of net realized and unrealized gains on our swaps and futures partially offset by net realized and unrealized losses of $(3.2) million on our TBAs, where net gains on our higher-coupon short holdings were exceeded by net losses on our lower-coupon long holdings. During the period, actual and implied interest rate volatility rose and long-term interest rates increased significantly. Yield spreads on our Agency RMBS holdings widened and prices declined, leading to net realized and unrealized losses. For the nine-month period ended September 30, 2021, net realized and unrealized gains of $2.4 million and $1.3 million on our short U.S. Treasury securities and our financial derivatives, respectively, were primarily the result of the increase in long-term interest rates.

Liquidity and Capital Resources

Liquidity refers to our ability to generate and obtain adequate amounts of cash to meet our requirements, including repaying our borrowings, funding and maintaining RMBS and other assets, paying dividends, and other general business needs. Our short-term (the 12 months following period end) and long-term (beyond 12 months from period end) liquidity requirements include acquisition costs for assets we acquire, payment of our management fee, compliance with margin requirements under our repurchase agreements, TBA and other financial derivative contracts, repayment of repurchase agreement borrowings to the extent we are unable or unwilling to extend our repurchase agreements, the payment of dividends, and payment of our general operating expenses. Our capital resources primarily include cash on hand, cash flow from our investments (including monthly principal and interest payments received on our RMBS and proceeds from the sale of RMBS), borrowings under repurchase agreements, and proceeds from equity offerings. We expect that these sources of funds will be sufficient to meet our short-term and long-term liquidity needs.

We borrow funds in the form of repurchase agreements. The terms of our repo borrowings are predominantly governed by Master Repurchase Agreements, or "MRAs," which generally conform to the terms in the standard master repurchase agreement as published by the Securities Industry and Financial Markets Association as to repayment and margin requirements. In addition, each lender may require that we include supplemental terms and conditions to the standard master repurchase agreement. Typical supplemental terms and conditions include the addition of or changes to provisions relating to margin calls, net asset value requirements, cross default provisions, certain key person events, changes in corporate structure, and

requirements that all controversies related to the repurchase agreement be litigated in a particular jurisdiction. These provisions may differ for each of our lenders.

As of September 30, 2022 and December 31, 2021, we had $0.9 billion and $1.1 billion outstanding under our repurchase agreements, respectively. As of September 30, 2022, our outstanding repurchase agreements were with 15 counterparties.

The amounts borrowed under our repurchase agreements are generally subject to the application of "haircuts." A haircut is the percentage discount that a repo lender applies to the market value of an asset serving as collateral for a repo borrowing, for the purpose of determining whether such repo borrowing is adequately collateralized. As of September 30, 2022 and December 31, 2021, the weighted average contractual haircut applicable to the assets that serve as collateral for our outstanding repo borrowings was 5.4% and 5.2%, respectively.

The following table details total outstanding borrowings, average outstanding borrowings, and the maximum outstanding borrowings at any month end for each quarter under repurchase agreements for the past twelve quarters.


Quarter Ended	Borrowings Outstanding at Quarter End		Average Borrowings Outstanding		Maximum Borrowings Outstanding at Any Month End
	(In thousands)
September 30, 2022	$	938,046	$	928,942	$	940,321
June 30, 2022	950,339		1,070,229		1,087,826
March 31, 2022	1,211,163		1,133,738		1,211,163
December 31, 2021	1,064,835		1,068,384		1,088,712
September 30, 2021	1,062,197		1,114,820		1,140,182
June 30, 2021	1,135,497		1,166,954		1,196,779
March 31, 2021	1,106,724		1,040,521		1,106,724
December 31, 2020	1,015,245		1,033,128		1,050,840
September 30, 2020	1,061,640		1,030,402		1,096,065
June 30, 2020	909,821		941,242		920,712
March 31, 2020(1)	1,109,342		1,281,507		1,308,377
December 31, 2019	1,296,272		1,301,270		1,319,839

(1)For the quarter ended March 31, 2020 in response to significant volatility and heightened risks in the financial markets as a result of the spread of COVID-19, we significantly reduced our outstanding borrowings to lower leverage and increase our liquidity.

As of September 30, 2022, we had an aggregate amount at risk under our repurchase agreements with 15 counterparties of $47.5 million. As of December 31, 2021, we had an aggregate amount at risk under our repurchase agreements with 15 counterparties of $52.7 million. Amounts at risk represent the excess, if any, for each counterparty of the fair value of collateral held by such counterparty over the amounts outstanding under repurchase agreements. If the amounts outstanding under repurchase agreements with a particular counterparty are greater than the collateral held by the counterparty, there is no amount at risk for the particular counterparty. Amounts at risk under our repurchase agreements as of September 30, 2022 and December 31, 2021 does not include $1.2 million and $2.6 million, respectively, of net accrued interest receivable, which is defined as accrued interest on securities held as collateral less interest payable on cash borrowed.

Our derivatives are predominantly subject to bilateral master trade agreements or clearing in accordance with the Dodd-Frank Wall Street Reform and Consumer Protection Act, or the "Dodd-Frank Act." We may be required to deliver or receive cash or securities as collateral upon entering into derivative transactions. Changes in the relative value of derivative transactions may require us or the counterparty to post or receive additional collateral. Entering into derivative contracts involves market risk in excess of amounts recorded on our balance sheet. In the case of cleared derivatives, the clearinghouse becomes our counterparty and the future commission merchant acts as an intermediary between us and the clearinghouse with respect to all facets of the related transaction, including the posting and receipt of required collateral.

As of September 30, 2022, we had an aggregate amount at risk under our derivative contracts, excluding TBAs, with three counterparties of approximately $23.4 million. As of December 31, 2021, we had an aggregate amount at risk under our derivatives contracts, excluding TBAs, with two counterparties of approximately $11.3 million. Amounts at risk under our derivatives contracts represent the excess, if any, for each counterparty of the fair value of our derivative contracts plus our collateral held directly by the counterparty less the counterparty's collateral held by us. If a particular counterparty's collateral held by us is greater than the aggregate fair value of the financial derivatives plus our collateral held directly by the

counterparty, there is no amount at risk for the particular counterparty.

We purchase and sell TBAs and Agency pass-through certificates on a when-issued or delayed delivery basis. The delayed delivery for these securities means that these transactions are more prone to market fluctuations between the trade date and the ultimate settlement date, and therefore are more vulnerable, especially in the absence of margining arrangements with respect to these transactions, to increasing amounts at risk with the applicable counterparties. As of September 30, 2022, in connection with our forward settling TBA and Agency pass-through certificates, we had an aggregate amount at risk with 11 counterparties of approximately $5.3 million. As of December 31, 2021, in connection with our forward settling TBA and Agency pass-through certificates, we had an aggregate amount at risk with four counterparties of approximately $4.1 million. Amounts at risk in connection with our forward settling TBA and Agency pass-through certificates represent the excess, if any, for each counterparty of the net fair value of the forward settling contracts plus our collateral held directly by the counterparty less the counterparty's collateral held by us. If a particular counterparty's collateral held by us is greater than the aggregate fair value of the forward settling contracts plus our collateral held directly by the counterparty, there is no amount at risk for the particular counterparty.

As of September 30, 2022, we had cash and cash equivalents of $25.4 million.

The timing and frequency of distributions will be determined by our Board of Trustees based upon a variety of factors deemed relevant by our trustees, including restrictions under applicable law, our capital requirements, and the REIT requirements of the Code. The declaration of dividends to our shareholders and the amount of such dividends are at the discretion of our Board of Trustees. The following table sets forth the dividend distributions authorized by the Board of Trustees for the periods indicated below:

Nine-Month Period Ended September 30, 2022:

Dividend
Per Share

Dividend
Amount

Declaration Date

Record Date

Payment Date

(In thousands)

0.08

1,060

September 8, 2022

September 30, 2022

October 25, 2022

0.08

1,058

August 4, 2022

August 31, 2022

September 26, 2022

0.08

1,046

July 8, 2022

July 29, 2022

August 25, 2022

0.08

1,046

June 7, 2022

June 30, 2022

July 25, 2022

0.08

1,049

May 2, 2022

May 31, 2022

June 27, 2022

0.10

1,311

April 7, 2022

April 29, 2022

May 25, 2022

0.10

1,311

March 7, 2022

March 31, 2022

April 25, 2022

0.10

1,311

February 7, 2022

February 28, 2022

March 25, 2022

0.10

1,311

January 7, 2022

January 31, 2022

February 25, 2022

Nine-Month Period Ended September 30, 2021:

Dividend
Per Share

Dividend
Amount

Declaration Date

Record Date

Payment Date

(In thousands)

0.30

3,881

September 14, 2021

September 30, 2021

October 25, 2021

0.30

3,876

June 9, 2021

June 30, 2021

July 26, 2021

0.28

3,456

March 3, 2021

March 31, 2021

April 26, 2021

On October 6, 2022, the Board of Trustees approved a monthly dividend in the amount of $0.08 per share payable on November 25, 2022 to shareholders of record as of October 31, 2022.

On November 7, 2022, the Board of Trustees approved a monthly dividend in the amount of $0.08 per share payable on December 27, 2022 to shareholders of record as of November 30, 2022.

For the nine-month period ended September 30, 2022, our operating activities provided net cash of $18.2 million and our investing activities provided net cash of $40.2 million. Our repo activity used to finance our purchase of securities (including repayments, in conjunction with the sales of securities, of amounts borrowed under our repurchase agreements as well as collateral posted in connection with our repo activity) used net cash of $92.2 million. Thus our operating and investing activities, when combined with our net repo financing activities, used net cash of $33.8 million. We also received net

proceeds from the issuance of common shares of $1.3 million. We used $10.8 million to pay dividends, and $0.3 million to repurchase common shares. As a result of these activities, there was a decrease in our cash holdings of $43.6 million, from $69.0 million as of December 31, 2021 to $25.4 million as of September 30, 2022.

For the nine-month period ended September 30, 2021, our operating activities provided net cash of $21.7 million and our investing activities used net cash of $50.9 million. Our repo activity used to finance our purchase of securities (including repayments, in conjunction with the sales of securities, of amounts borrowed under our repurchase agreements as well as collateral posted in connection with our repo activity) provided net cash of $36.0 million. Thus our operating and investing activities, when combined with our net repo financing activities, provided net cash of $6.8 million. We also received net proceeds from the issuance of common shares of $7.4 million. We used $10.8 million to pay dividends and $0.4 million to pay various offering expenses. As a result of these activities, there was an increase in our cash holdings of $3.0 million, from $58.2 million as of December 31, 2020 to $61.2 million as of September 30, 2021.

On April 2, 2021, we commenced an "at-the-market" offering program, or "ATM program," by entering into equity distribution agreements with third party sales agents under which we are authorized to offer and sell up to $75.0 million of common shares from time to time. During the three- and nine-month periods ended September 30, 2022, we issued 148,349 common shares under the ATM program which provided $1.2 million of net proceeds after $0.1 million of agent commissions and offering costs. From commencement of the ATM program through November 4, 2022, we issued 311,618 common shares under the ATM program, which provided $3.1 million of net proceeds after $0.1 million of agent commissions and offering costs. As of September 30, 2022, we had $71.8 million of common shares available to be issued remaining under the ATM program.

On June 13, 2018, our Board of Trustees approved the adoption of a share repurchase program under which we are authorized to repurchase up to 1.2 million common shares. The program, which is open-ended in duration, allows us to make repurchases from time to time on the open market or in negotiated transactions, including through Rule 10b5-1 plans. Repurchases are at our discretion, subject to applicable law, share availability, price and our financial performance, among other considerations. During the nine-month period ended September 30, 2022, we repurchased 40,021 common shares at an aggregate cost of $0.3 million, and an average price per share of $6.56. Under the current repurchase program adopted on June 13, 2018, we have repurchased 474,192 common shares through November 4, 2022 at an average price per share of $9.21 and an aggregate cost of $4.4 million, and have authorization to repurchase an additional 725,808 common shares.

Based on our current portfolio, amount of free cash on hand, debt-to-equity ratio and current and anticipated availability of credit, we believe that our capital resources will be sufficient to enable us to meet anticipated short-term and long-term liquidity requirements.

We are not required by our investment guidelines to maintain any specific debt-to-equity ratio, and we believe that the appropriate leverage for the particular assets we hold depends on the credit quality and risk of those assets, as well as the general availability and terms of stable and reliable financing for those assets.

Contractual Obligations and Commitments

We are a party to a management agreement with our Manager. Pursuant to that agreement, our Manager is entitled to receive a management fee based on shareholders' equity, reimbursement of certain expenses and, in certain circumstances, a termination fee. Such fees and expenses do not have fixed and determinable payments. For a description of the management agreement provisions, see Note 9 to our consolidated financial statements.

We enter into repurchase agreements with third-party broker-dealers whereby we sell securities to such broker-dealers at agreed-upon purchase prices at the initiation of the repurchase agreements and agree to repurchase such securities at predetermined repurchase prices and termination dates, thus providing the broker-dealers with an implied interest rate on the funds initially transferred to us by the broker-dealers. We may enter into reverse repurchase agreements with third-party broker-dealers whereby we purchase securities under agreements to resell at an agreed-upon price and date. In general, we most often will enter into reverse repurchase agreement transactions in order to effectively borrow securities that we can then deliver to counterparties to whom we have made short sales of the same securities. The implied interest rates on the repurchase agreements and reverse repurchase agreements we enter into are based upon competitive market rates at the time of initiation. Repurchase agreements and reverse repurchase agreements that are conducted with the same counterparty may be reported on a net basis if they meet the requirements of ASC 210-20, Balance Sheet, Offsetting. As of both September 30, 2022 and December 31, 2021, there were no repurchase agreements and reverse repurchase agreements reported on a net basis on the Consolidated Balance Sheet.

As of September 30, 2022, we had $0.9 billion of outstanding borrowings with 15 counterparties.

Off-Balance Sheet Arrangements

As of September 30, 2022, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Further, we have not guaranteed any obligations of unconsolidated entities nor do we have any commitment or intent to provide funding to any such entities. As such, we are not materially exposed to any market, credit, liquidity, or financing risk that could arise if we had engaged in such relationships.

Inflation

Virtually all of our assets and liabilities are interest rate-sensitive in nature. As a result, interest rates and other factors generally influence our performance more than does inflation. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates. Our activities and balance sheet are measured with reference to historical cost and/or fair market value without considering inflation.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The primary components of our market risk are related to interest rate risk, prepayment risk, and credit risk. We seek to actively manage these and other risks and to acquire and hold assets that we believe justify bearing those risks, and to maintain capital levels consistent with those risks.

Interest Rate Risk

Interest rates are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations, and other factors beyond our control. We are subject to interest rate risk in connection with most of our assets and liabilities. For some securities in our portfolio, the coupon interest rates on, and therefore also the values of, such securities are highly sensitive to interest rate movements, such as inverse floating rate RMBS, which benefit from falling interest rates. Our repurchase agreements generally have maturities of up to 364 days and carry interest rates that are determined by reference to a benchmark rate such as LIBOR or SOFR for those same periods. Whenever one of our fixed-rate repo borrowings matures, it will generally be replaced with a new fixed-rate repo borrowing based on market interest rates prevailing at such time. Subject to maintaining our qualification as a REIT and our exclusion from registration under the Investment Company Act, we opportunistically hedge our interest rate risk by entering into interest rate swaps, TBAs, U.S. Treasury securities, Eurodollar and U.S. Treasury futures, and other instruments. In general, such hedging instruments are used to mitigate the interest rate risk arising from the mismatch between the duration of our financed Agency RMBS and the duration of the liabilities used to finance such assets.

In addition to measuring and mitigating the risk related to changes in interest rates with respect to the generally shorter-term liabilities we incur to acquire and hold generally longer-lived RMBS, we also monitor the effect of changes in interest rates on the discounted present value of our portfolio of assets and liabilities. The following sensitivity analysis table shows the estimated impact on the fair value of our portfolio segregated by certain identified categories as of September 30, 2022, assuming a static portfolio and immediate and parallel shifts in interest rates from current levels as indicated below.


(In thousands)	Estimated Change for a Decrease in Interest Rates by								Estimated Change for an Increase in Interest Rates by
	50 Basis Points				100 Basis Points				50 Basis Points				100 Basis Points
Category of Instruments	Market Value		% of Total Equity		Market Value		% of Total Equity		Market Value		% of Total Equity		Market Value		% of Total Equity
Agency RMBS, excluding TBAs	$	25,101	24.37	%	$	49,591	48.14	%	$	(25,710)	(24.96)	%	$	(52,028)	(50.51)	%
Long TBAs	352		0.34	%	689		0.67	%	(367)		(0.36)	%	(750)		(0.73)	%
Short TBAs	(5,095)		(4.95)	%	(10,054)		(9.77)	%	5,230		5.08	%	10,596		10.29	%
Non-Agency RMBS	(167)		(0.16)	%	(457)		(0.44)	%	43		0.04	%	(39)		(0.04)	%
U.S. Treasury Securities, Interest Rate Swaps, and Futures	(18,925)		(18.37)	%	(38,724)		(37.59)	%	18,050		17.53	%	35,225		34.20	%

Repurchase and Reverse Repurchase Agreements	(785)		(0.76)	%	(1,536)		(1.49)	%	794		0.77	%	1,588		1.54	%
Total	$	481	0.47	%	$	(491)	(0.48)	%	$	(1,960)	(1.90)	%	$	(5,408)	(5.25)	%

Our analysis of interest rate risk is derived from Ellington's proprietary models as well as third-party information and analytics. Many assumptions have been made in connection with the calculations set forth in the table above and, as such, there can be no assurance that assumed events will occur or that other events will not occur that would affect the outcomes. For example, for each hypothetical immediate shift in interest rates, assumptions have been made as to the response of mortgage prepayment rates, the shape of the yield curve, and market volatilities of interest rates; each of the foregoing factors can significantly and adversely affect the fair value of our interest rate sensitive instruments.

The above analysis utilizes assumptions and estimates based on management's judgment and experience, and relies on financial models, which are inherently imperfect; in fact, different models can produce different results for the same securities. While the table above reflects the estimated impacts of immediate parallel interest rate increases and decreases on specific categories of instruments in our portfolio, we intend to actively trade many of the instruments in our portfolio and intend to diversify our portfolio to reflect a portfolio comprised primarily of Agency RMBS, and, to a lesser extent, non-Agency RMBS and mortgage-related assets. Therefore, our current or future portfolios may have risks that differ significantly from those of our September 30, 2022 portfolio estimated above. Moreover, the impact of changing interest rates on fair value can change significantly when interest rates change by a greater amount than the hypothetical shifts assumed above. Furthermore, our portfolio is subject to many risks other than interest rate risks, and these additional risks may or may not be correlated with changes in interest rates. For all of the foregoing reasons and others, the table above is for illustrative purposes only and actual changes in interest rates would likely cause changes in the actual fair value of our portfolio that would differ from those presented above, and such differences might be significant and adverse. See "Business—Special Note Regarding Forward-Looking Statements."

Prepayment Risk

Prepayment risk is the risk of change, whether an increase or a decrease, in the rate at which principal is returned in respect to mortgage loans underlying RMBS, including both through voluntary prepayments and through liquidations due to defaults and foreclosures. Most significantly, our portfolio is exposed to the risk of changes in prepayment rates of the mortgage loans underlying our RMBS. This rate of prepayment is affected by a variety of factors, including the prevailing level of interest rates as well as economic, demographic, tax, social, legal, and other factors. Mortgage prepayment rates can be highly sensitive to changes in interest rates, but they are also affected by housing turnover, which can be driven by factors other than interest rates, including worker mobility and home price appreciation. Changes in prepayment rates will have varying effects on the different types of securities in our portfolio, and we attempt to take these effects into account in making asset management decisions. Increases in prepayment rates may cause us to experience both realized and unrealized losses on our interest-only securities, or "IOs," and inverse interest only securities, or "IIOs," as these securities are extremely sensitive to prepayment rates. Conversely, decreases in prepayment rates on our securities with below-market interest rates may cause the duration of such securities to extend, which may cause us to experience unrealized losses on such securities. Prepayment rates,

besides being subject to interest rates and borrower behavior, are also substantially affected by government policy and regulation. For example, prepayment rates are generally lower in states with substantially higher mortgage recording taxes.

Credit Risk

We are subject to credit risk in connection with certain of our assets, especially our non-Agency RMBS. Credit losses on real estate loans underlying our non-Agency RMBS can occur for many reasons, including, but not limited to, poor origination practices, fraud, faulty appraisals, documentation errors, poor underwriting, legal errors, poor servicing practices, weak economic conditions, decline in the value of homes, special hazards, earthquakes and other natural events, over-leveraging of the borrower on the property, reduction in market rents and occupancy rates and poor property management services in the case of rented homes, changes in legal protections for lenders, reduction in personal income, job loss, and personal events such as divorce or health problems. Property values are subject to volatility and may be affected adversely by a number of factors, including, but not limited to, national, regional, and local economic conditions (which may be adversely affected by industry slowdowns and other factors), local real estate conditions (such as an oversupply of housing), changes or continued weakness in specific industry segments, construction quality, age and design, demographic factors, and retroactive changes to building or similar codes. For mortgage-related instruments, the two primary components of credit risk are default risk and severity risk.

Default Risk

Default risk is the risk that borrowers will fail to make principal and interest payments on their mortgage loans. Subject to maintaining our qualification as a REIT and our exclusion from registration under the Investment Company Act, we may selectively attempt to mitigate our default risk by, among other things, opportunistically entering into credit default swaps and total return swaps. These instruments can reference various RMBS indices, corporate bond indices, or corporate entities, such as publicly traded REITs. We also rely on third-party mortgage servicers to mitigate our default risk, but such third-party mortgage servicers may have little or no economic incentive to mitigate loan default rates.

Severity Risk

Severity risk is the risk of loss upon a borrower default on a mortgage loan underlying our RMBS. Severity risk includes the risk of loss of value of the property underlying the mortgage loan as well as the risk of loss associated with taking over the property, including foreclosure costs. We rely on third-party mortgage servicers to mitigate our severity risk, but such third-party mortgage servicers may have little or no economic incentive to mitigate loan loss severities. Such mitigation efforts may include loan modification programs and prompt foreclosure and property liquidation following a default.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosures. An evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of September 30, 2022. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2022.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II

Item 1. Legal Proceedings

Neither we nor Ellington nor its affiliates (including our Manager) are currently subject to any legal proceedings that we or our Manager consider material. Nevertheless, we and Ellington and its affiliates operate in highly regulated markets that currently are under regulatory scrutiny, and over the years, Ellington and its affiliates have received, and we expect in the future that we and they may receive, inquiries and requests for documents and information from various federal, state and foreign regulators.

We and Ellington cannot provide any assurance that, whether the result of regulatory inquiries or otherwise, neither we nor Ellington nor its affiliates will become subject to investigations, enforcement actions, fines, penalties or the assertion of private litigation claims or that, if any such events were to occur, they would not materially adversely affect us. For a discussion of these and other related risks, see "Risk Factors—General Risk Factors—We, Ellington, or its affiliates may be subject to regulatory inquiries and proceedings, or other legal proceedings" included in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021.

Item 1A. Risk Factors

For information regarding factors that could affect our results of operations, financial condition, and liquidity, see the risk factors discussed under "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021. There have been no material changes from these previously disclosed risk factors. See also "Special Note Regarding Forward-Looking Statements," included in Part I, Item 2 of this Quarterly Report on Form 10-Q.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities


	Total Number of Shares Purchased	Average Price Paid		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Number of Shares that May Yet be Purchased Under the Plans or Programs
July 1, 2022 – July 31, 2022	—	$	—	—	735,297
August 1, 2022 – August 31, 2022	—	—		—	735,297
September 1, 2022 – September 30, 2022	9,489	6.53		9,489	725,808
Total	9,489	$	6.53	9,489	725,808

Item 6. Exhibits and Financial Statement Schedules


Exhibit						Description
31.1						Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
31.2						Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
32.1*						Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002
32.2*						Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002
101.INS						Inline XBRL Instance Document
101.SCH						Inline XBRL Taxonomy Extension Schema
101.CAL						Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF						Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB						Inline XBRL Taxonomy Extension Label Linkbase
101.PRE						Inline XBRL Taxonomy Extension Presentation Linkbase
104						Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Furnished herewith. These certifications are not deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ELLINGTON RESIDENTIAL MORTGAGE REIT

Date:

November 14, 2022

By:

/s/ LAURENCE PENN

Laurence Penn
Chief Executive Officer
(Principal Executive Officer)

ELLINGTON RESIDENTIAL MORTGAGE REIT

Date:

November 14, 2022

By:

/s/ CHRISTOPHER SMERNOFF

Christopher Smernoff
Chief Financial Officer
(Principal Financial and Accounting Officer)

Document

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Laurence Penn, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Ellington Residential Mortgage REIT;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:

November 14, 2022

/s/ Laurence Penn

Laurence Penn

Chief Executive Officer
(Principal Executive Officer)

Document

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Christopher Smernoff, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Ellington Residential Mortgage REIT;

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:

November 14, 2022

/s/ Christopher Smernoff

Christopher Smernoff

Chief Financial Officer
(Principal Financial and Accounting Officer)

Document

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Ellington Residential Mortgage REIT (the “Company”) on Form 10-Q for the quarter ended September 30, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Laurence Penn, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:

November 14, 2022

/s/ Laurence Penn

Laurence Penn
Chief Executive Officer
(Principal Executive Officer)

Document

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Ellington Residential Mortgage REIT (the “Company”) on Form 10-Q for the quarter ended September 30, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Christopher Smernoff, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:

November 14, 2022

/s/ Christopher Smernoff

Christopher Smernoff
Chief Financial Officer
(Principal Financial and Accounting Officer)